Valuation COMPAGNIE FINANCIERE RICHEMONT BOERSE MUENCHEN
Stocks
RIT1
US2043191079
Apparel & Accessories
|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 20.40 EUR | -3.77% |
|
0.00% | +17.78% |
| 07-22 | Asia lifts Moncler's quarterly revenue as new CEO looks to expand business to all seasons | RE |
| 07-22 | Berenberg Reiterates Swatch Group's Sell Rating After H1 Report | MT |
Company Valuation: COMPAGNIE FINANCIERE RICHEMONT
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,897 | 84,028 | 83,061 | 94,508 | 88,078 | 123,834 | - | - |
| Change | - | 27.51% | -1.15% | 13.78% | -6.8% | 40.6% | - | - |
| Enterprise Value (EV) 1 | 67,278 | 84,880 | 75,611 | 86,251 | 79,582 | 114,788 | 113,697 | 112,077 |
| Change | - | 26.16% | -10.92% | 14.07% | -7.73% | 44.24% | -0.95% | -1.43% |
| P/E | 31.9x | 271x | 34.7x | 34.3x | 25.4x | 27.9x | 24.5x | 21.8x |
| PBR | 3.02x | 4.04x | 3.99x | 4.27x | 3.67x | 4.78x | 4.4x | 4.04x |
| PEG | - | -3.2x | 0x | 2.4x | 1x | 1x | 1.7x | 1.7x |
| Capitalization / Revenue | 3.44x | 4.21x | 4.03x | 4.42x | 3.93x | 4.93x | 4.6x | 4.3x |
| EV / Revenue | 3.51x | 4.25x | 3.67x | 4.03x | 3.55x | 4.57x | 4.22x | 3.9x |
| EV / EBITDA | 13.6x | 13.1x | 12.1x | 14.3x | 13x | 16.2x | 14.3x | 12.8x |
| EV / EBIT | 19.8x | 16.9x | 15.8x | 19.3x | 17.7x | 21.2x | 18.3x | 16.1x |
| EV / FCF | 17.6x | 23.4x | 19.8x | 25.3x | 20.3x | 33.3x | 26x | 23.1x |
| FCF Yield | 5.69% | 4.28% | 5.06% | 3.95% | 4.92% | 3% | 3.84% | 4.33% |
| Dividend per Share 2 | 2.186 | 2.566 | 2.787 | 3.206 | 3.621 | 4.31 | 4.815 | 5.298 |
| Rate of return | 1.9% | 1.74% | 1.97% | 2% | 2.42% | 2.05% | 2.29% | 2.52% |
| EPS 2 | 3.611 | 0.543 | 4.077 | 4.671 | 5.909 | 7.538 | 8.593 | 9.665 |
| Distribution rate | 60.5% | 473% | 68.4% | 68.6% | 61.3% | 57.2% | 56% | 54.8% |
| Net sales 1 | 19,181 | 19,953 | 20,616 | 21,399 | 22,420 | 25,100 | 26,933 | 28,773 |
| EBITDA 1 | 4,943 | 6,504 | 6,226 | 6,027 | 6,101 | 7,084 | 7,956 | 8,745 |
| EBIT 1 | 3,390 | 5,031 | 4,794 | 4,467 | 4,492 | 5,421 | 6,224 | 6,975 |
| Net income 1 | 2,074 | 313 | 2,362 | 2,751 | 3,484 | 4,357 | 5,023 | 5,596 |
| Net Debt 1 | 1,381 | 852 | -7,450 | -8,257 | -8,496 | -9,047 | -10,137 | -11,758 |
| Reference price 2 | 115.35 | 147.14 | 141.34 | 160.09 | 149.81 | 210.48 | 210.48 | 210.48 |
| Nbr of stocks (in thousands) | 571,280 | 571,057 | 587,682 | 590,354 | 587,940 | 588,340 | - | - |
| Announcement Date | 20/05/22 | 12/05/23 | 17/05/24 | 16/05/25 | 22/05/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 69.54x | 4.76x | 45.08x | 0.33% | 43.35B | |
| 11.6x | 1.32x | 8.49x | 6.33% | 15.51B | |
| 7.31x | 1.48x | 5.36x | 9.6% | 8.95B | |
| 12.43x | 2.05x | 6.82x | 2.65% | 8.32B | |
| 11.68x | 0.19x | 3.11x | 5.11% | 2.24B | |
| 10.82x | 1.29x | 6.69x | 8.02% | 1.99B | |
| 20.67x | - | - | - | 1.85B | |
| 8.6x | - | - | 6.19% | 1.74B | |
| 13.03x | - | - | 6.84% | 1.36B | |
| Average | 18.41x | 1.85x | 12.59x | 5.63% | 9.48B | |
| Weighted average by Cap. | 40.81x | 3.23x | 27.51x | 3.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CFR Stock
- RIT1 Stock
- Valuation COMPAGNIE FINANCIERE RICHEMONT
Select your edition
All financial news and data tailored to specific country editions
