Valuation COMPAGNIE FINANCIERE RICHEMONT OTC Markets
Stocks
CFRHF
CH0210483332
Apparel & Accessories
|
Market Closed -
OTC Markets
20:48:17 15/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 207.53 USD | +0.82% |
|
+1.36% | -3.47% |
| 10-15 | Swiss Market Index Holds Gains; Richemont Reportedly in Talks to Join Consortium Bidding for De Beers | MT |
| 10-15 | Richemont and Signet reportedly interested in acquiring De Beers |  |
Company Valuation: COMPAGNIE FINANCIERE RICHEMONT
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,897 | 84,028 | 83,061 | 94,508 | 88,078 | 110,811 | - | - |
| Change | - | 27.51% | -1.15% | 13.78% | -6.8% | 25.81% | - | - |
| Enterprise Value (EV) 1 | 67,278 | 84,880 | 75,611 | 86,251 | 79,582 | 101,624 | 100,323 | 98,711 |
| Change | - | 26.16% | -10.92% | 14.07% | -7.73% | 27.7% | -1.28% | -1.61% |
| P/E | 31.9x | 271x | 34.7x | 34.3x | 25.4x | 25.2x | 21.9x | 19.4x |
| PBR | 3.02x | 4.04x | 3.99x | 4.27x | 3.67x | 4.29x | 3.92x | 3.59x |
| PEG | - | -3.2x | 0x | 2.4x | 1x | 0.9x | 1.4x | 1.6x |
| Capitalization / Revenue | 3.44x | 4.21x | 4.03x | 4.42x | 3.93x | 4.4x | 4.07x | 3.8x |
| EV / Revenue | 3.51x | 4.25x | 3.67x | 4.03x | 3.55x | 4.03x | 3.69x | 3.39x |
| EV / EBITDA | 13.6x | 13.1x | 12.1x | 14.3x | 13x | 14.2x | 12.5x | 11.2x |
| EV / EBIT | 19.8x | 16.9x | 15.8x | 19.3x | 17.7x | 18.5x | 15.9x | 14x |
| EV / FCF | 17.6x | 23.4x | 19.8x | 25.3x | 20.3x | 29.6x | 22x | 19.4x |
| FCF Yield | 5.69% | 4.28% | 5.06% | 3.95% | 4.92% | 3.38% | 4.54% | 5.14% |
| Dividend per Share 2 | 2.186 | 2.566 | 2.787 | 3.206 | 3.621 | 4.3 | 4.788 | 5.272 |
| Rate of return | 1.9% | 1.74% | 1.97% | 2% | 2.42% | 2.28% | 2.54% | 2.8% |
| EPS 2 | 3.611 | 0.543 | 4.077 | 4.671 | 5.909 | 7.477 | 8.614 | 9.685 |
| Distribution rate | 60.5% | 473% | 68.4% | 68.6% | 61.3% | 57.5% | 55.6% | 54.4% |
| Net sales 1 | 19,181 | 19,953 | 20,616 | 21,399 | 22,420 | 25,206 | 27,200 | 29,150 |
| EBITDA 1 | 4,943 | 6,504 | 6,226 | 6,027 | 6,101 | 7,178 | 8,047 | 8,853 |
| EBIT 1 | 3,390 | 5,031 | 4,794 | 4,467 | 4,492 | 5,499 | 6,298 | 7,063 |
| Net income 1 | 2,074 | 313 | 2,362 | 2,751 | 3,484 | 4,391 | 5,062 | 5,657 |
| Net Debt 1 | 1,381 | 852 | -7,450 | -8,257 | -8,496 | -9,187 | -10,488 | -12,100 |
| Reference price 2 | 115.35 | 147.14 | 141.34 | 160.09 | 149.81 | 188.35 | 188.35 | 188.35 |
| Nbr of stocks (in thousands) | 571,280 | 571,057 | 587,682 | 590,354 | 587,940 | 588,340 | - | - |
| Announcement Date | 20/05/22 | 12/05/23 | 17/05/24 | 16/05/25 | 22/05/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.72x | 2.68x | 8.96x | 3.32% | 214B | |
| 29.58x | 7.34x | 16.23x | 1.51% | 151B | |
| 24.91x | 3.98x | 13.98x | 2.31% | 122B | |
| 61.31x | 4.44x | 40.65x | 0.42% | 41.47B | |
| 11.7x | 1.75x | 6.04x | 3.99% | 26.56B | |
| 20.3x | 2.66x | 13.5x | 1.03% | 22.36B | |
| 10.23x | 1.16x | 7.55x | 7.12% | 13.51B | |
| 18.95x | 3.61x | 8.97x | 3.08% | 13.5B | |
| Average | 24.34x | 3.45x | 14.49x | 2.85% | 75.48B | |
| Weighted average by Cap. | 24.82x | 4.17x | 13.97x | 2.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CFR Stock
- CFRHF Stock
- Valuation COMPAGNIE FINANCIERE RICHEMONT
Select your edition
All financial news and data tailored to specific country editions
