Valuation COMPAGNIE FINANCIERE RICHEMONT OTC Markets
Stocks
CFRUY
US2043191079
Apparel & Accessories
|
Market Closed -
OTC Markets
20:59:59 14/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 20.73 USD | +1.17% |
|
-0.69% | -3.72% |
| 10-13 | European luxury's $350 billion blowout | RE |
| 10-13 | LVMH's China letdown points to prolonged luxury industry pain | RE |
Company Valuation: COMPAGNIE FINANCIERE RICHEMONT
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,897 | 84,028 | 83,061 | 94,508 | 88,078 | 109,572 | - | - |
| Change | - | 27.51% | -1.15% | 13.78% | -6.8% | 24.4% | - | - |
| Enterprise Value (EV) 1 | 67,278 | 84,880 | 75,611 | 86,251 | 79,582 | 100,385 | 99,084 | 97,472 |
| Change | - | 26.16% | -10.92% | 14.07% | -7.73% | 26.14% | -1.3% | -1.63% |
| P/E | 31.9x | 271x | 34.7x | 34.3x | 25.4x | 24.9x | 21.6x | 19.2x |
| PBR | 3.02x | 4.04x | 3.99x | 4.27x | 3.67x | 4.24x | 3.88x | 3.55x |
| PEG | - | -3.2x | 0x | 2.4x | 1x | 0.9x | 1.4x | 1.5x |
| Capitalization / Revenue | 3.44x | 4.21x | 4.03x | 4.42x | 3.93x | 4.35x | 4.03x | 3.76x |
| EV / Revenue | 3.51x | 4.25x | 3.67x | 4.03x | 3.55x | 3.98x | 3.64x | 3.34x |
| EV / EBITDA | 13.6x | 13.1x | 12.1x | 14.3x | 13x | 14x | 12.3x | 11x |
| EV / EBIT | 19.8x | 16.9x | 15.8x | 19.3x | 17.7x | 18.3x | 15.7x | 13.8x |
| EV / FCF | 17.6x | 23.4x | 19.8x | 25.3x | 20.3x | 29.2x | 21.7x | 19.2x |
| FCF Yield | 5.69% | 4.28% | 5.06% | 3.95% | 4.92% | 3.42% | 4.6% | 5.21% |
| Dividend per Share 2 | 2.186 | 2.566 | 2.787 | 3.206 | 3.621 | 4.3 | 4.788 | 5.272 |
| Rate of return | 1.9% | 1.74% | 1.97% | 2% | 2.42% | 2.31% | 2.57% | 2.83% |
| EPS 2 | 3.611 | 0.543 | 4.077 | 4.671 | 5.909 | 7.477 | 8.614 | 9.685 |
| Distribution rate | 60.5% | 473% | 68.4% | 68.6% | 61.3% | 57.5% | 55.6% | 54.4% |
| Net sales 1 | 19,181 | 19,953 | 20,616 | 21,399 | 22,420 | 25,206 | 27,200 | 29,150 |
| EBITDA 1 | 4,943 | 6,504 | 6,226 | 6,027 | 6,101 | 7,178 | 8,047 | 8,853 |
| EBIT 1 | 3,390 | 5,031 | 4,794 | 4,467 | 4,492 | 5,499 | 6,298 | 7,063 |
| Net income 1 | 2,074 | 313 | 2,362 | 2,751 | 3,484 | 4,391 | 5,062 | 5,657 |
| Net Debt 1 | 1,381 | 852 | -7,450 | -8,257 | -8,496 | -9,187 | -10,488 | -12,100 |
| Reference price 2 | 115.35 | 147.14 | 141.34 | 160.09 | 149.81 | 186.24 | 186.24 | 186.24 |
| Nbr of stocks (in thousands) | 571,280 | 571,057 | 587,682 | 590,354 | 587,940 | 588,340 | - | - |
| Announcement Date | 20/05/22 | 12/05/23 | 17/05/24 | 16/05/25 | 22/05/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.38x | 2.64x | 8.83x | 3.37% | 212B | |
| 29.33x | 7.27x | 16.08x | 1.52% | 151B | |
| 24.52x | 3.92x | 13.75x | 2.35% | 121B | |
| 61.86x | 4.48x | 41.01x | 0.41% | 41.95B | |
| 11.35x | 1.71x | 5.88x | 4.11% | 25.82B | |
| 20.22x | 2.65x | 13.45x | 1.04% | 22.27B | |
| 10.22x | 1.16x | 7.54x | 7.13% | 13.5B | |
| 18.61x | 3.54x | 8.8x | 3.13% | 13.35B | |
| Average | 24.19x | 3.42x | 14.42x | 2.88% | 75.03B | |
| Weighted average by Cap. | 24.64x | 4.13x | 13.90x | 2.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CFR Stock
- CFRUY Stock
- Valuation COMPAGNIE FINANCIERE RICHEMONT
Select your edition
All financial news and data tailored to specific country editions
