Valuation COMPAGNIE FINANCIERE RICHEMONT OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 20:59:56 17/07/2026 BST			5-day change	1st Jan Change
23.99 ^USD	-1.11%		+6.24%	+11.43%

07-17	Berenberg Keeps Richemont at Hold as Fiscal Q1 Boosted by AI Boom; Price Target, Estimates Up	MT
07-17	Bernstein Ups Price Target, Forecasts for Richemont on Fiscal Q1 Beat	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	65,897	84,028	83,061	94,508	88,078	123,818	-	-
Change	-	27.51%	-1.15%	13.78%	-6.8%	40.58%	-	-
Enterprise Value (EV) ¹	67,278	84,880	75,611	86,251	79,582	114,667	113,712	112,127
Change	-	26.16%	-10.92%	14.07%	-7.73%	44.09%	-0.83%	-1.39%
P/E	31.9x	271x	34.7x	34.3x	25.4x	28.6x	24.8x	22.1x
PBR	3.02x	4.04x	3.99x	4.27x	3.67x	4.81x	4.41x	4.05x
PEG	-	-3.2x	0x	2.4x	1x	1.2x	1.6x	1.8x
Capitalization / Revenue	3.44x	4.21x	4.03x	4.42x	3.93x	4.98x	4.64x	4.35x
EV / Revenue	3.51x	4.25x	3.67x	4.03x	3.55x	4.61x	4.26x	3.94x
EV / EBITDA	13.6x	13.1x	12.1x	14.3x	13x	16.3x	14.4x	12.9x
EV / EBIT	19.8x	16.9x	15.8x	19.3x	17.7x	21.4x	18.5x	16.3x
EV / FCF	17.6x	23.4x	19.8x	25.3x	20.3x	33.3x	26x	23.1x
FCF Yield	5.69%	4.28%	5.06%	3.95%	4.92%	3%	3.84%	4.33%
Dividend per Share ²	2.186	2.566	2.787	3.206	3.621	4.279	4.764	5.28
Rate of return	1.9%	1.74%	1.97%	2%	2.42%	2.03%	2.26%	2.51%
EPS ²	3.611	0.543	4.077	4.671	5.909	7.367	8.49	9.532
Distribution rate	60.5%	473%	68.4%	68.6%	61.3%	58.1%	56.1%	55.4%
Net sales ¹	19,181	19,953	20,616	21,399	22,420	24,887	26,707	28,459
EBITDA ¹	4,943	6,504	6,226	6,027	6,101	7,022	7,883	8,659
EBIT ¹	3,390	5,031	4,794	4,467	4,492	5,358	6,142	6,882
Net income ¹	2,074	313	2,362	2,751	3,484	4,305	4,954	5,504
Net Debt ¹	1,381	852	-7,450	-8,257	-8,496	-9,151	-10,106	-11,691
Reference price ²	115.35	147.14	141.34	160.09	149.81	210.45	210.45	210.45
Nbr of stocks (in thousands)	571,280	571,057	587,682	590,354	587,940	588,340	-	-
Announcement Date	20/05/22	12/05/23	17/05/24	16/05/25	22/05/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TITAN COMPANY LIMITED	68.42x	4.73x	44.81x	0.34%	42.74B
CHOW TAI FOOK JEWELLERY GROUP LIMITED	11.12x	1.27x	8.17x	6.6%	14.87B
PANDORA A/S	12.56x	2.07x	6.87x	2.62%	8.42B
LAOPU GOLD CO., LTD.	6.37x	1.3x	4.72x	10.88%	7.89B
LAO FENG XIANG CO., LTD.	11.78x	0.19x	3.13x	5.07%	2.25B
CHOW TAI SENG JEWELLERY CO., LTD.	10.55x	1.25x	6.49x	8.22%	1.94B
CHINA NATIONAL GOLD GROUP GOLD JEWELLERY CO.,LTD.	19.61x	-	-	-	1.75B
BEIJING CAISHIKOU DEPARTMENT STORE CO.,LTD.	7.99x	-	-	6.67%	1.62B
GUANGDONG CHJ INDUSTRY CO.,LTD.	12.35x	-	-	7.22%	1.29B
Average	17.86x	1.80x	12.37x	5.95%	9.2B
Weighted average by Cap.	40.55x	3.22x	27.54x	3.31%