Valuation Compañía Electro Metalúrgica S.A.

Stocks

End-of-day quote Santiago S.E. 12/11/2026			5-day change	1st Jan Change
17,500.00 ^CLP	0.00%		0.00%	+97.70%

11-01	Compañía Electro Metalúrgica S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
08-02	Compañía Electro Metalúrgica S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	481,318	521,220	508,080	508,080	312,206	387,718
Change	-	8.29%	-2.52%	0%	-38.55%	24.19%
Enterprise Value (EV) ¹	816,932	964,836	1,057,568	1,007,653	767,473	859,873
Change	-	18.1%	9.61%	-4.72%	-23.84%	12.04%
P/E	22x	15.2x	12.3x	10.7x	4.7x	6.5x
PBR	1.19x	1.11x	1.03x	0.98x	0.51x	0.63x
PEG	-	0.3x	0.6x	0.7x	0.1x	-0.6x
Capitalization / Revenue	0.62x	0.59x	0.44x	0.43x	0.24x	0.29x
EV / Revenue	1.05x	1.09x	0.92x	0.86x	0.59x	0.65x
EV / EBITDA	8.54x	8.84x	8.62x	8.38x	4.66x	5.56x
EV / EBIT	13.6x	14x	13x	13.8x	7.02x	8.38x
EV / FCF	39.9x	-9.48x	-13.4x	17.1x	30.2x	29x
FCF Yield	2.51%	-10.5%	-7.49%	5.86%	3.31%	3.45%
Dividend per Share ²	249.2	392.2	471	432.3	607	545
Rate of return	2.27%	3.3%	4.06%	3.73%	8.52%	6.16%
EPS ²	498.5	784.3	941.9	1,081	1,517	1,361
Distribution rate	50%	50%	50%	40%	40%	40%
Net sales ¹	779,182	882,368	1,149,631	1,171,430	1,298,811	1,319,967
EBITDA ¹	95,609	109,148	122,701	120,221	164,691	154,608
EBIT ¹	60,056	68,802	81,548	73,086	109,380	102,630
Net income ¹	21,834	34,353	41,255	47,333	66,430	59,618
Net Debt ¹	335,614	443,616	549,488	499,573	455,267	472,156
Reference price ²	10,989.00	11,900.00	11,600.00	11,600.00	7,128.00	8,852.00
Nbr of stocks (in thousands)	43,800	43,800	43,800	43,800	43,800	43,800
Announcement Date	05/03/21	02/03/22	03/03/23	01/03/24	28/02/25	05/03/26

¹CLP in Million²CLP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
COMPAÑÍA ELECTRO METALÚRGICA S.A.	-	-	-	-	770M
NUCOR CORPORATION	12.84x	1.49x	7.62x	0.86%	58.65B
ARCELORMITTAL	28.91x	0.86x	7.31x	0.94%	49.03B
VALE S.A.	9.13x	1.53x	4.18x	9.26%	48.42B
JSW STEEL LIMITED	19.12x	1.85x	10.03x	0.57%	35.16B
STEEL DYNAMICS, INC.	13.49x	1.5x	8.76x	0.89%	33.72B
FORTESCUE LTD	18.29x	2.29x	5.74x	3.58%	31.52B
TATA STEEL LIMITED	13.39x	1.18x	6.99x	2.26%	24.86B
NIPPON STEEL CORPORATION	11.63x	0.81x	6.87x	3.42%	23.02B
RELIANCE, INC.	16.19x	1.23x	10.66x	1.14%	22.09B
Average	15.89x	1.41x	7.58x	2.55%	33B
Weighted average by Cap.	16.16x	1.43x	7.37x	2.66%