Valuation Commerzbank AG

Equities

Market Closed - Xetra Other stock markets 16:39:46 13/04/2026 BST			After hours 18:04:58
34.38 ^EUR	-0.52%		34.47	+0.26%

05:09pm	Euro zone bond yields rise as markets up ECB rate hike bets	RE
05:05pm	Frankfurt Closing Bell: Dax stages late recovery tracking Wall Street	DP

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	8,377	11,066	13,345	18,140	39,584	37,354	-	-
Change	-	32.1%	20.59%	35.93%	118.21%	-5.63%	-	-
Enterprise Value (EV)	8,377	11,066	13,345	18,140	39,584	37,354	37,354	37,354
Change	-	32.1%	20.59%	35.93%	118.21%	-5.63%	0%	0%
P/E ratio	29.1x	-	6.6x	7.56x	17.5x	11.3x	9.35x	7.79x
PBR	0.33x	-	0.48x	0.6x	-	1.19x	1.12x	1.05x
PEG	-	-	-	0.3x	-18.2x	0.2x	0.5x	0.4x
Capitalization / Revenue	0.99x	1.17x	1.28x	1.63x	3.25x	2.82x	2.66x	2.51x
EV / Revenue	0x	0x	0x	0x	0x	2.82x	2.66x	2.51x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.06x	5.44x	5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.35	0.65	-	1.412	1.774	2.099
Rate of return	-	-	3.25%	4.13%	-	4.09%	5.13%	6.07%
EPS ²	0.23	-	1.63	2.08	2.06	3.064	3.695	4.438
Distribution rate	-	-	21.5%	31.3%	-	46.1%	48%	47.3%
Net sales ¹	8,459	9,461	10,461	11,106	12,171	13,230	14,059	14,864
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,753	2,975	4,039	4,580	5,231	6,161	6,866	7,473
Net income ¹	430	1,435	2,224	2,677	2,625	3,302	3,772	4,220
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	6.69	8.84	10.76	15.72	36.10	34.56	34.56	34.56
Nbr of stocks (in thousands)	1,252,358	1,252,358	1,240,223	1,153,591	1,096,524	1,080,847	-	-
Announcement Date	17/02/22	16/02/23	15/02/24	13/02/25	11/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
COMMERZBANK AG	11.28x	-	-	4.09%	43.85B
JPMORGAN CHASE & CO.	14.24x	-	-	2.06%	831B
BANK OF AMERICA CORPORATION	12.06x	-	-	2.28%	375B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.9x	-	-	5.24%	366B
HSBC HOLDINGS PLC	11.71x	-	-	4.53%	310B
CHINA CONSTRUCTION BANK CORPORATION	5.67x	-	-	5.37%	288B
WELLS FARGO & COMPANY	12.21x	-	-	2.19%	264B
BANK OF CHINA LIMITED	5.93x	-	-	5.27%	251B
ROYAL BANK OF CANADA	15.25x	-	-	2.82%	240B
COMMONWEALTH BANK OF AUSTRALIA	28.23x	-	-	2.76%	217B
Average	12.25x			3.66%	318.63B
Weighted average by Cap.	12.17x			3.39%