Company Valuation: Commerzbank AG

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,377 11,066 13,345 18,629 39,584 41,505 - -
Change - 32.1% 20.59% 39.6% 112.49% 4.85% - -
Enterprise Value (EV) 8,377 11,066 13,345 18,629 39,584 41,505 41,505 41,505
Change - 32.1% 20.59% 39.6% 112.49% 4.85% 0% 0%
P/E 29.1x - 6.6x 7.56x 17.5x 12.5x 10.5x 8.13x
PBR 0.33x - 0.48x 0.6x 1.31x 1.32x 1.27x 1.2x
PEG - - - 0.3x -18.2x 0.3x 0.6x 0.3x
Capitalization / Revenue 0.99x 1.17x 1.28x 1.68x 3.25x 3.12x 2.89x 2.72x
EV / Revenue 0x 0x 0x 0x 0x 3.12x 2.89x 2.72x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 6.59x 5.7x 5.14x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - 0.35 0.65 1.1 1.601 1.991 2.452
Rate of return - - 3.25% 4.13% 3.05% 4.17% 5.18% 6.39%
EPS 2 0.23 - 1.63 2.08 2.06 3.081 3.645 4.724
Distribution rate - - 21.5% 31.3% 53.4% 52% 54.6% 51.9%
Net sales 1 8,459 9,461 10,461 11,106 12,171 13,303 14,350 15,286
EBITDA - - - - - - - -
EBIT 1 1,753 2,975 4,039 4,580 5,231 6,298 7,275 8,074
Net income 1 430 1,435 2,224 2,677 2,625 3,324 3,737 4,644
Net Debt - - - - - - - -
Reference price 2 6.69 8.84 10.76 15.72 36.10 38.40 38.40 38.40
Nbr of stocks (in thousands) 1,252,358 1,252,358 1,240,223 1,184,669 1,096,524 1,080,847 - -
Announcement Date 17/02/22 16/02/23 15/02/24 13/02/25 11/02/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
12.32x - - 4.22% 45.73B
13.62x - - 1.88% 901B
6.25x - - 4.97% 430B
6.82x - - 4.66% 382B
11.58x - - 2.35% 352B
6.3x - - 4.93% 341B
6.76x - - 4.73% 316B
10.75x - - 4.91% 295B
17.65x - - 2.39% 283B
11.4x - - 2.27% 251B
Average 10.34x 3.73% 359.73B
Weighted average by Cap. 10.43x 3.48%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Commerzbank AG

Historical PBR trend

Valuation ratios - PBR - Commerzbank AG

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Commerzbank AG

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Commerzbank AG


Year-on-year evolution of the Yield

Valuation ratios - Yield - Commerzbank AG
  1. Stock Market
  2. Stocks
  3. CBK Stock
  4. Valuation Commerzbank AG