Valuation Commerzbank AG

Equities

Market Closed - Xetra Other stock markets 20:46:46 10/12/2025 GMT			5-day change	1st Jan Change
34.79 ^EUR	+0.67%		+3.60%	+121.24%

12-10	Germany turns down idea of new multilateral defence bank	RE
12-10	Germany rejects creation of new funding instruments for armaments sector, Finance Ministry says	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	6,595	8,377	11,066	13,345	18,140	38,223	-	-
Change	-	27.02%	32.1%	20.59%	35.93%	110.71%	-	-
Enterprise Value (EV)	6,595	8,377	11,066	13,345	18,140	38,223	38,223	38,223
Change	-	27.02%	32.1%	20.59%	35.93%	110.71%	0%	0%
P/E ratio	-2.3x	29.1x	-	6.6x	7.56x	16.7x	11.4x	9.58x
PBR	0.27x	0.33x	-	0.48x	0.6x	1.27x	1.2x	1.13x
PEG	-	-0x	-	-	0.3x	-542.75x	0.2x	0.5x
Capitalization / Revenue	0.81x	0.99x	1.17x	1.28x	1.63x	3.14x	2.91x	2.75x
EV / Revenue	0x	0x	0x	0x	0x	3.14x	2.91x	2.75x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.26x	6.25x	5.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	0.35	0.65	0.924	1.215	1.499
Rate of return	-	-	-	3.25%	4.13%	2.66%	3.5%	4.32%
EPS ²	-2.292	0.23	-	1.63	2.08	2.079	3.054	3.623
Distribution rate	-	-	-	21.5%	31.3%	44.4%	39.8%	41.4%
Net sales ¹	8,186	8,459	9,461	10,461	11,106	12,175	13,139	13,876
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,515	1,753	2,975	4,039	4,580	5,262	6,113	6,700
Net income ¹	-2,870	430	1,435	2,224	2,677	2,362	3,294	3,674
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.27	6.69	8.84	10.76	15.72	34.70	34.70	34.70
Nbr of stocks (in thousands)	1,252,358	1,252,358	1,252,358	1,240,223	1,153,591	1,101,528	-	-
Announcement Date	11/02/21	17/02/22	16/02/23	15/02/24	13/02/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMMERZBANK AG	16.66x	-	-	2.67%	44.41B
JPMORGAN CHASE & CO.	14.77x	-	-	1.93%	818B
BANK OF AMERICA CORPORATION	13.98x	-	-	2.03%	391B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.58x	-	-	5.57%	377B
WELLS FARGO & COMPANY	14.05x	-	-	1.92%	279B
CHINA CONSTRUCTION BANK CORPORATION	5.36x	-	-	5.55%	263B
BANK OF CHINA LIMITED	5.52x	-	-	5.56%	245B
HSBC HOLDINGS PLC	12.09x	-	-	4.98%	244B
ROYAL BANK OF CANADA	14.87x	-	-	2.95%	229B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.36x	-	-	2.97%	180B
Average	11.62x			3.61%	307.03B
Weighted average by Cap.	11.67x			3.38%