|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.710 USD | +4.03% |
|
-10.86% | -34.22% |
| 07-14 | Laser Clinics Pty Ltd Launches Headless Commerce Platform On BigCommerce Pty Ltd | CI |
| 06-29 | Commerce.com, Inc.(NasdaqGM:CMRC) added to Russell Microcap Growth Benchmark Index | CI |
Company Valuation: Commerce.com, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,533 | 644.2 | 740.4 | 479.7 | 334.8 | 223.6 | - | - |
| Change | - | -74.57% | 14.93% | -35.21% | -30.2% | -33.21% | - | - |
| Enterprise Value (EV) 1 | 2,573 | 679.3 | 811.8 | 516.5 | 350.4 | 207.2 | 172.4 | 223.6 |
| Change | - | -73.59% | 19.5% | -36.37% | -32.15% | -40.87% | -16.81% | 29.72% |
| P/E | -32.8x | -4.58x | -11.3x | -17.5x | -17.2x | 37.1x | 14.8x | 9.07x |
| PBR | 18.5x | 14.2x | 29.1x | 14.4x | 8.55x | 3.54x | 2.29x | 1.62x |
| PEG | - | -0.1x | 0.2x | 0.3x | 0.5x | -0x | 0x | 0.1x |
| Capitalization / Revenue | 11.5x | 2.31x | 2.39x | 1.44x | 0.98x | 0.63x | 0.6x | 0.57x |
| EV / Revenue | 11.7x | 2.43x | 2.62x | 1.55x | 1.02x | 0.58x | 0.46x | 0.57x |
| EV / EBITDA | -128x | -15.6x | -510x | 21.9x | 11x | 4.24x | 3.34x | 3.87x |
| EV / EBIT | -113x | -14.5x | -144x | 26.5x | 12.6x | 4.93x | 3.6x | 3.99x |
| EV / FCF | -59x | -7.18x | -28.6x | 22.9x | 21.4x | 6.74x | 4.75x | - |
| FCF Yield | -1.69% | -13.9% | -3.5% | 4.36% | 4.67% | 14.8% | 21% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.08 | -1.91 | -0.86 | -0.35 | -0.24 | 0.0731 | 0.1836 | 0.2987 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 219.9 | 279.1 | 309.4 | 332.9 | 342.3 | 355.4 | 372.1 | 391.8 |
| EBITDA 1 | -20.03 | -43.61 | -1.592 | 23.54 | 31.72 | 48.9 | 51.65 | 57.85 |
| EBIT 1 | -22.82 | -46.96 | -5.65 | 19.46 | 27.78 | 42.03 | 47.92 | 56.09 |
| Net income 1 | -76.68 | -139.9 | -64.67 | -27.03 | -19.34 | 5.13 | 15.74 | 26.69 |
| Net Debt 1 | 39.49 | 35.14 | 71.44 | 36.83 | 15.62 | -16.41 | -51.23 | - |
| Reference price 2 | 35.370 | 8.740 | 9.730 | 6.120 | 4.120 | 2.710 | 2.710 | 2.710 |
| Nbr of stocks (in thousands) | 71,619 | 73,704 | 76,090 | 78,380 | 81,263 | 82,512 | - | - |
| Announcement Date | 28/02/22 | 23/02/23 | 22/02/24 | 20/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.07x | 0.58x | 4.24x | -.--% | 224M | |
| 22.02x | 8.43x | 13.96x | 0.96% | 2,835B | |
| 90.94x | 36.68x | 61.16x | -.--% | 295B | |
| 110.51x | 35.26x | 111.51x | 0.16% | 114B | |
| 72.53x | 14.58x | 31.79x | -.--% | 89.98B | |
| 445.91x | 19.13x | 76.92x | -.--% | 87.87B | |
| 138.39x | 8.16x | 20.83x | -.--% | 71.51B | |
| 33.28x | 1.73x | 13.55x | -.--% | 61.25B | |
| 117.59x | 4.93x | 24.38x | -.--% | 43.01B | |
| -31.93x | 4.18x | 20x | -.--% | 34.04B | |
| Average | 103.63x | 13.37x | 37.83x | 0.11% | 363.17B | |
| Weighted average by Cap. | 45.00x | 11.78x | 23.12x | 0.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CMRC Stock
- Valuation Commerce.com, Inc.
Select your edition
All financial news and data tailored to specific country editions
