|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0900 AUD | -3.23% |
|
-2.17% | -33.33% |
| 07-03 | Comet Ridge Opens AU$5 Million Share Purchase Plan | MT |
| 06-30 | Comet Ridge, CleanCo Revise Gas Sale Agreement | MT |
Company Valuation: Comet Ridge Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49.06 | 146.2 | 166.7 | 221.6 | 167.5 | 111.3 | - | - |
| Change | - | 198.04% | 14.03% | 32.9% | -24.4% | -33.57% | - | - |
| Enterprise Value (EV) 1 | 45.67 | 145.1 | 162.1 | 212.2 | 161 | 72.77 | 90.94 | 285.7 |
| Change | - | 217.68% | 11.72% | 30.94% | -24.14% | -54.8% | 24.97% | 214.17% |
| P/E | -7.05x | -16.7x | -24.6x | -29x | -66.7x | -26.6x | -12.4x | -8.86x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -1x | 0.7x | -9.72x | 1x | -0.4x | -0x | -0.2x |
| Capitalization / Revenue | - | - | - | - | - | - | - | 4.61x |
| EV / Revenue | - | - | - | - | - | - | - | 11.8x |
| EV / EBITDA | -7.44x | -20.5x | -44.1x | -46.4x | -54.9x | -17.4x | -17.1x | 20.6x |
| EV / EBIT | -6.56x | -19.3x | -42.7x | -45.1x | -52.5x | -17.2x | -17.1x | 55.8x |
| EV / FCF | -10.5x | -12.4x | -15.6x | -23.4x | -8.74x | -8.61x | -1.41x | -1.36x |
| FCF Yield | -9.54% | -8.06% | -6.41% | -4.27% | -11.4% | -11.6% | -71% | -73.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0088 | -0.0102 | -0.0067 | -0.0069 | -0.0021 | -0.0035 | -0.0075 | -0.0105 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | - | 24.15 |
| EBITDA 1 | -6.135 | -7.068 | -3.672 | -4.574 | -2.933 | -4.182 | -5.313 | 13.85 |
| EBIT 1 | -6.965 | -7.523 | -3.796 | -4.702 | -3.069 | -4.22 | -5.318 | 5.116 |
| Net income 1 | -6.96 | -8.634 | -6.565 | -7.165 | -2.47 | -4.798 | -11.2 | -9.554 |
| Net Debt 1 | -3.39 | -1.135 | -4.633 | -9.332 | -6.511 | -38.5 | -20.33 | 174.4 |
| Reference price 2 | 0.0620 | 0.1700 | 0.1650 | 0.2000 | 0.1400 | 0.0930 | 0.0930 | 0.0930 |
| Nbr of stocks (in thousands) | 791,212 | 860,034 | 1,010,373 | 1,107,801 | 1,196,439 | 1,196,439 | - | - |
| Announcement Date | 28/09/21 | 30/09/22 | 21/09/23 | 30/07/24 | 22/09/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -26.57x | - | -17.4x | - | 77.17M | |
| 10.58x | 2.08x | 4.89x | 3.12% | 132B | |
| 10.74x | 2.96x | 5.51x | 4.32% | 84.65B | |
| 7.64x | 2.6x | 4.34x | 3.07% | 71.66B | |
| 11.08x | 3.37x | 4.67x | 2.4% | 50.79B | |
| 6.86x | 2.33x | 3.76x | 1.98% | 51.4B | |
| 9.03x | 2.28x | 4.39x | 2.77% | 48.92B | |
| 8.06x | 1.22x | 4.25x | 2.39% | 47.22B | |
| 10.03x | 2.9x | 4.3x | 7.58% | 36.88B | |
| 10.71x | 3.86x | 5.49x | 1.27% | 32.37B | |
| Average | 5.82x | 2.62x | 2.42x | 3.21% | 55.61B | |
| Weighted average by Cap. | 9.54x | 2.52x | 4.68x | 3.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- COI Stock
- Valuation Comet Ridge Limited
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
