Valuation Comet Ridge Limited OTC Markets
Stocks
COMRF
AU000000COI3
Oil & Gas Exploration and Production
|
Market Closed -
OTC Markets
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
-.--% | - |
| 08-24 | Comet Ridge Completes Acquisition of Santos' Stake in Queensland Gas Project | MT |
| 07-20 | Comet Ridge Reaches Non-Binding Agreement to Supply Gas for Highview Power's Proposed Queensland Project | MT |
Company Valuation: Comet Ridge Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49.06 | 146.2 | 166.7 | 221.6 | 167.5 | 148.4 | - | - |
| Change | - | 198.04% | 14.03% | 32.9% | -24.4% | -11.43% | - | - |
| Enterprise Value (EV) 1 | 45.67 | 145.1 | 162.1 | 212.2 | 161 | 109.9 | 128 | 322.8 |
| Change | - | 217.68% | 11.72% | 30.94% | -24.14% | -31.76% | 16.54% | 152.13% |
| P/E | -7.05x | -16.7x | -24.6x | -29x | -66.7x | -25.3x | -15.5x | -10.3x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -1x | 0.7x | -9.72x | 1x | -0.3x | -0.2x | -0.2x |
| Capitalization / Revenue | - | - | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - | - |
| EV / EBITDA | -7.44x | -20.5x | -44.1x | -46.4x | -54.9x | -26.3x | -24.1x | -75.1x |
| EV / EBIT | -6.56x | -19.3x | -42.7x | -45.1x | -52.5x | -26x | -24.1x | -60x |
| EV / FCF | -10.5x | -12.4x | -15.6x | -23.4x | -8.74x | -13x | -2.21x | -1.68x |
| FCF Yield | -9.54% | -8.06% | -6.41% | -4.27% | -11.4% | -7.69% | -45.3% | -59.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0088 | -0.0102 | -0.0067 | -0.0069 | -0.0021 | -0.00367 | -0.006 | -0.009 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | - | - |
| EBITDA 1 | -6.135 | -7.068 | -3.672 | -4.574 | -2.933 | -4.182 | -5.313 | -4.3 |
| EBIT 1 | -6.965 | -7.523 | -3.796 | -4.702 | -3.069 | -4.22 | -5.318 | -5.384 |
| Net income 1 | -6.96 | -8.634 | -6.565 | -7.165 | -2.47 | -4.798 | -11.2 | -16.89 |
| Net Debt 1 | -3.39 | -1.135 | -4.633 | -9.332 | -6.511 | -38.5 | -20.33 | 174.4 |
| Reference price 2 | 0.0620 | 0.1700 | 0.1650 | 0.2000 | 0.1400 | 0.0930 | 0.0930 | 0.0930 |
| Nbr of stocks (in thousands) | 791,212 | 860,034 | 1,010,373 | 1,107,801 | 1,196,439 | 1,595,226 | - | - |
| Announcement Date | 28/09/21 | 30/09/22 | 21/09/23 | 30/07/24 | 22/09/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.56x | 2.4x | 5.49x | 2.55% | 160B | |
| 12.71x | 3.35x | 6.38x | 3.54% | 105B | |
| 8.94x | 2.72x | 4.76x | 2.75% | 78.79B | |
| 7.7x | 2.53x | 4.01x | 1.73% | 60.09B | |
| 9.9x | 1.43x | 4.71x | 1.95% | 59.43B | |
| 12.4x | 3.71x | 5.26x | 2.12% | 57.57B | |
| 9.78x | 2.58x | 5.02x | 2.35% | 55.46B | |
| 13.21x | 3.5x | 5.29x | 5.46% | 45.53B | |
| 6.38x | 1.61x | 3.98x | 5.18% | 36.25B | |
| Average | 10.40x | 2.65x | 4.99x | 3.07% | 73.12B | |
| Weighted average by Cap. | 10.92x | 2.68x | 5.18x | 2.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- COI Stock
- COMRF Stock
- Valuation Comet Ridge Limited
Select your edition
All financial news and data tailored to specific country editions
