|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 66.80 USD | +1.58% |
|
-1.47% | +85.66% |
| 06-18 | Analyst recommendations: Albemarle, Amex, Intuit, Jefferies… |  |
| 05-27 | Cognex Corporation Presents at TD Cowen's 54th Annual Technology, Media & Telecom Conference, May-27-2026 11:25 AM |
Company Valuation: Cognex Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 13,748 | 8,147 | 7,185 | 6,151 | 6,030 | 11,117 | - | - |
| Change | - | -40.74% | -11.8% | -14.4% | -1.96% | 84.35% | - | - |
| Enterprise Value (EV) 1 | 13,424 | 7,965 | 6,983 | 5,964 | 5,767 | 10,715 | 10,519 | 10,299 |
| Change | - | -40.66% | -12.34% | -14.58% | -3.31% | 85.79% | -1.83% | -2.09% |
| P/E | 49.8x | 38.3x | 64.2x | 57.8x | 52.9x | 46.7x | 38.8x | 31.5x |
| PBR | 9.78x | 5.73x | 4.76x | 4.08x | 4.08x | 6.97x | 6.23x | 5.34x |
| PEG | - | -1.8x | -1.4x | -12.52x | 5.47x | 0x | 1.9x | 1.4x |
| Capitalization / Revenue | 13.3x | 8.1x | 8.58x | 6.73x | 6.06x | 10x | 9.22x | 8.37x |
| EV / Revenue | 12.9x | 7.92x | 8.34x | 6.52x | 5.8x | 9.67x | 8.72x | 7.75x |
| EV / EBITDA | 40x | 27.6x | 45.2x | 38.1x | 26.9x | 34.7x | 28.9x | 24.1x |
| EV / EBIT | 42.6x | 29.6x | 50.9x | 43.9x | 29.6x | 38.4x | 32.1x | 26.5x |
| EV / FCF | 45x | 35.6x | 77.7x | 44.5x | 24.4x | 39.3x | 33.3x | 27.2x |
| FCF Yield | 2.22% | 2.81% | 1.29% | 2.25% | 4.11% | 2.55% | 3% | 3.68% |
| Dividend per Share 2 | 0.245 | 0.265 | 0.286 | 0.305 | 0.325 | 0.3434 | 0.3653 | 0.3834 |
| Rate of return | 0.32% | 0.56% | 0.69% | 0.85% | 0.9% | 0.51% | 0.55% | 0.57% |
| EPS 2 | 1.56 | 1.23 | 0.65 | 0.62 | 0.68 | 1.431 | 1.721 | 2.119 |
| Distribution rate | 15.7% | 21.5% | 44% | 49.2% | 47.8% | 24% | 21.2% | 18.1% |
| Net sales 1 | 1,037 | 1,006 | 837.5 | 914.5 | 994.4 | 1,108 | 1,206 | 1,328 |
| EBITDA 1 | 335.4 | 288.3 | 154.5 | 156.4 | 214.1 | 308.4 | 363.9 | 426.6 |
| EBIT 1 | 315.1 | 268.7 | 137.3 | 136 | 194.7 | 279.4 | 328.2 | 388.3 |
| Net income 1 | 279.9 | 215.5 | 113.2 | 106.2 | 114.4 | 240.4 | 288.5 | 352.7 |
| Net Debt 1 | -323.6 | -181.4 | -202.7 | -186.1 | -262.9 | -402 | -598.1 | -818.1 |
| Reference price 2 | 77.76 | 47.11 | 41.74 | 35.86 | 35.98 | 66.80 | 66.80 | 66.80 |
| Nbr of stocks (in thousands) | 176,799 | 172,930 | 172,142 | 171,515 | 167,598 | 166,419 | - | - |
| Announcement Date | 17/02/22 | 16/02/23 | 15/02/24 | 12/02/25 | 11/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 46.68x | 9.67x | 34.74x | 0.51% | 11.12B | |
| 44.51x | 7.93x | 25.07x | -.--% | 55.04B | |
| 45.67x | 5.84x | 21.81x | 0.27% | 24.9B | |
| 370.82x | - | - | - | 21.83B | |
| 53.16x | 6.45x | 24.93x | - | 8.53B | |
| 189.87x | - | - | - | 8.31B | |
| 36.23x | 3.84x | 19.24x | 0.28% | 7.75B | |
| 24.04x | 2.85x | 12.81x | 1.57% | 7.23B | |
| 7.74x | - | - | 6.96% | 7.16B | |
| Average | 90.97x | 6.10x | 23.10x | 1.6% | 16.87B | |
| Weighted average by Cap. | 97.08x | 6.94x | 24.12x | 0.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CGNX Stock
- Valuation Cognex Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
