Valuation Cognex Corporation

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 11/05/2026 BST			5-day change	1st Jan Change
67.26 ^USD	+2.44%		+19.47%	+86.94%

05-07	Cognex Corporation, Q1 2026 Earnings Call, May 07, 2026
05-06	Cognex Q1 Adjusted Earnings, Revenue Rise; Sets Q2 Guidance	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	13,748	8,147	7,185	6,151	6,030	11,193	-	-
Change	-	-40.74%	-11.8%	-14.4%	-1.96%	85.62%	-	-
Enterprise Value (EV) ¹	13,424	7,965	6,983	5,964	5,767	10,783	10,559	10,307
Change	-	-40.66%	-12.34%	-14.58%	-3.31%	86.97%	-2.08%	-2.38%
P/E ratio	49.8x	38.3x	64.2x	57.8x	52.9x	47.4x	39.8x	32.8x
PBR	9.78x	5.73x	4.76x	4.08x	4.08x	7x	6.28x	5.19x
PEG	-	-1.8x	-1.4x	-12.52x	5.47x	0x	2.1x	1.5x
Capitalization / Revenue	13.3x	8.1x	8.58x	6.73x	6.06x	10.1x	9.36x	8.5x
EV / Revenue	12.9x	7.92x	8.34x	6.52x	5.8x	9.76x	8.83x	7.82x
EV / EBITDA	40x	27.6x	45.2x	38.1x	26.9x	35.2x	29.8x	24.9x
EV / EBIT	42.6x	29.6x	50.9x	43.9x	29.6x	39.7x	33.1x	27.6x
EV / FCF	45x	35.6x	77.7x	44.5x	24.4x	38.4x	34.1x	29.5x
FCF Yield	2.22%	2.81%	1.29%	2.25%	4.11%	2.61%	2.93%	3.39%
Dividend per Share ²	0.245	0.265	0.286	0.305	0.325	0.3424	0.3653	0.3834
Rate of return	0.32%	0.56%	0.69%	0.85%	0.9%	0.51%	0.54%	0.57%
EPS ²	1.56	1.23	0.65	0.62	0.68	1.419	1.691	2.05
Distribution rate	15.7%	21.5%	44%	49.2%	47.8%	24.1%	21.6%	18.7%
Net sales ¹	1,037	1,006	837.5	914.5	994.4	1,104	1,196	1,317
EBITDA ¹	335.4	288.3	154.5	156.4	214.1	306.6	354.2	413.4
EBIT ¹	315.1	268.7	137.3	136	194.7	271.8	319	373.4
Net income ¹	279.9	215.5	113.2	106.2	114.4	238.5	281.2	342.1
Net Debt ¹	-323.6	-181.4	-202.7	-186.1	-262.9	-410.3	-634.8	-886.6
Reference price ²	77.76	47.11	41.74	35.86	35.98	67.26	67.26	67.26
Nbr of stocks (in thousands)	176,799	172,930	172,142	171,515	167,598	166,419	-	-
Announcement Date	17/02/22	16/02/23	15/02/24	12/02/25	11/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COGNEX CORPORATION	46.19x	9.52x	34.31x	0.52%	10.93B
MKS INC.	38.81x	5.08x	18.99x	0.32%	21.16B
SKYVERSE TECHNOLOGY CO., LTD.	167.81x	-	-	-	9.85B
WUHAN GUIDE INFRARED CO., LTD.	55.59x	-	-	-	9.43B
ESCO TECHNOLOGIES INC.	47.64x	5.95x	24.17x	-	7.85B
CHINA RAILWAY SIGNAL & COMMUNICATION CORPORATION LIMITED	8.59x	-	-	6.27%	7.34B
HORIBA, LTD.	22.7x	2.44x	11.26x	1.74%	6.21B
WUHAN JINGCE ELECTRONICS GROUP CO., LTD.	110.69x	9.67x	52.02x	0.4%	5.92B
RENISHAW PLC	34.67x	4.42x	20.16x	1.58%	5.15B
INFICON HOLDING AG	42.12x	6.31x	28.48x	1.29%	4.86B
Average	57.48x	6.20x	27.06x	1.73%	8.87B
Weighted average by Cap.	57.72x	6.19x	25.56x	1.4%