Valuation Cognex Corporation

Stocks

Real-time Estimate Cboe BZX Other stock markets 16:02:38 10/06/2026 BST			5-day change	1st Jan Change
60.35 ^USD	-1.58%		-8.11%	+68.72%

05-27	Cognex Corporation Presents at TD Cowen's 54th Annual Technology, Media & Telecom Conference, May-27-2026 11:25 AM
05-26	Cognex Shares Rise After JPMorgan Upgrade	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	13,748	8,147	7,185	6,151	6,030	10,205	-	-
Change	-	-40.74%	-11.8%	-14.4%	-1.96%	69.23%	-	-
Enterprise Value (EV) ¹	13,424	7,965	6,983	5,964	5,767	9,806	9,615	9,404
Change	-	-40.66%	-12.34%	-14.58%	-3.31%	70.03%	-1.95%	-2.19%
P/E ratio	49.8x	38.3x	64.2x	57.8x	52.9x	43x	35.9x	29.5x
PBR	9.78x	5.73x	4.76x	4.08x	4.08x	6.41x	5.74x	4.95x
PEG	-	-1.8x	-1.4x	-12.52x	5.47x	0x	1.8x	1.4x
Capitalization / Revenue	13.3x	8.1x	8.58x	6.73x	6.06x	9.23x	8.49x	7.72x
EV / Revenue	12.9x	7.92x	8.34x	6.52x	5.8x	8.87x	8x	7.11x
EV / EBITDA	40x	27.6x	45.2x	38.1x	26.9x	31.9x	26.6x	22.4x
EV / EBIT	42.6x	29.6x	50.9x	43.9x	29.6x	35.2x	29.5x	24.7x
EV / FCF	45x	35.6x	77.7x	44.5x	24.4x	36.1x	30.7x	25.8x
FCF Yield	2.22%	2.81%	1.29%	2.25%	4.11%	2.77%	3.26%	3.88%
Dividend per Share ²	0.245	0.265	0.286	0.305	0.325	0.3434	0.3653	0.3834
Rate of return	0.32%	0.56%	0.69%	0.85%	0.9%	0.56%	0.6%	0.63%
EPS ²	1.56	1.23	0.65	0.62	0.68	1.425	1.707	2.075
Distribution rate	15.7%	21.5%	44%	49.2%	47.8%	24.1%	21.4%	18.5%
Net sales ¹	1,037	1,006	837.5	914.5	994.4	1,106	1,202	1,322
EBITDA ¹	335.4	288.3	154.5	156.4	214.1	307.3	361.3	419.7
EBIT ¹	315.1	268.7	137.3	136	194.7	278.3	325.9	380.7
Net income ¹	279.9	215.5	113.2	106.2	114.4	239.6	286.6	345.3
Net Debt ¹	-323.6	-181.4	-202.7	-186.1	-262.9	-398.8	-589.7	-800.5
Reference price ²	77.76	47.11	41.74	35.86	35.98	61.32	61.32	61.32
Nbr of stocks (in thousands)	176,799	172,930	172,142	171,515	167,598	166,419	-	-
Announcement Date	17/02/22	16/02/23	15/02/24	12/02/25	11/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COGNEX CORPORATION	43.03x	8.87x	31.91x	0.56%	10.2B
KEYSIGHT TECHNOLOGIES, INC.	45.81x	8.16x	25.81x	-.--%	56.64B
MKS INC.	39.77x	5.18x	19.4x	0.31%	21.68B
SKYVERSE TECHNOLOGY CO., LTD.	178.14x	-	-	-	10.5B
ESCO TECHNOLOGIES INC.	48.76x	5.98x	24.42x	-	7.89B
WUHAN JINGCE ELECTRONICS GROUP CO., LTD.	145.29x	12.78x	68.72x	0.31%	7.8B
WUHAN GUIDE INFRARED CO., LTD.	45.07x	-	-	-	7.67B
CHINA RAILWAY SIGNAL & COMMUNICATION CORPORATION LIMITED	7.97x	-	-	6.75%	7.18B
HORIBA, LTD.	22.23x	2.57x	11.47x	1.74%	6.6B
SHENZHEN SEICHI TECHNOLOGIES CO., LTD.	127.31x	-	-	-	5.67B
Average	70.34x	7.26x	30.29x	1.61%	14.18B
Weighted average by Cap.	60.32x	7.48x	27.18x	0.68%