Valuation CML Microsystems plc

Stocks

Market Closed - London S.E. Other stock markets 16:35:02 11/08/2026 BST			5-day change	1st Jan Change
297.50 ^GBX	+8.18%		+5.31%	-0.83%

10:57am	WINNERS & LOSERS: Shoe Zone jumps; CML profit aim to come sooner	AN
06-18	CML Microsystems plc Reports Earnings Results for the Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027
Market Cap ¹	56.3	83.16	50.05	34.22	37.04	45.81
Change	-	47.72%	-39.82%	-31.63%	8.24%	23.7%
Enterprise Value (EV) ¹	31.25	58.49	32.69	26.56	37.04	36.01
Change	-	87.14%	-44.11%	-18.76%	39.46%	-2.76%
P/E	46x	17.5x	24.1x	-	-676x	-13.8x
PBR	-	1.64x	0.96x	-	-	-
PEG	-	0x	-0.4x	-	-	-0x
Capitalization / Revenue	3.32x	4.03x	2.19x	1.49x	-	1.92x
EV / Revenue	1.84x	2.83x	1.43x	1.16x	-	1.51x
EV / EBITDA	7.25x	9.91x	5.73x	5.09x	-	9x
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.05	0.11	0.11	0.11	-	0.11
Rate of return	1.48%	2.1%	3.55%	5.12%	-	4%
EPS ²	0.0735	0.2993	0.1286	-	-0.0033	-0.2
Distribution rate	68%	36.8%	85.5%	-	-	-55%
Net sales ¹	16.96	20.64	22.89	22.9	-	23.9
EBITDA ¹	4.308	5.901	5.703	5.218	-	4
EBIT	1.885	3.184	2.219	-	-	-
Net income	1.238	4.81	2.06	-	-0.054	-
Net Debt ¹	-25.04	-24.67	-17.36	-7.66	-	-9.8
Reference price ²	3.380	5.250	3.100	2.150	2.230	2.750
Nbr of stocks (in thousands)	16,656	15,840	16,144	15,915	16,608	16,659
Announcement Date	05/07/22	27/06/23	02/07/24	24/06/25	17/06/26	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CML MICROSYSTEMS PLC	-13.75x	1.51x	9x	-	61.95M
NVIDIA CORPORATION	23.01x	12.97x	19.21x	0.35%	5,269B
BROADCOM INC.	46.91x	19.19x	28.24x	0.62%	2,010B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.23x	10.88x	14.73x	1.13%	1,913B
MICRON TECHNOLOGY, INC.	11.86x	7.16x	8.66x	0.06%	972B
AMD (ADVANCED MICRO DEVICES)	82.11x	14.84x	55.78x	-.--%	767B
SK HYNIX INC.	4.06x	2.44x	2.94x	0.27%	730B
INTEL CORPORATION	-42.29x	8.15x	22.71x	-.--%	492B
ARM HOLDINGS PLC	211.6x	46.53x	94.62x	-.--%	286B
TEXAS INSTRUMENTS INCORPORATED	32.99x	11.96x	22.18x	2.05%	256B
Average	37.87x	13.56x	27.81x	0.5%	1,269B
Weighted average by Cap.	30.22x	13.25x	22.33x	0.47%