Company Valuation: CML Microsystems plc

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027
Market Cap 1 56.3 83.16 50.05 34.22 37.04 49.14
Change - 47.72% -39.82% -31.63% 8.24% 32.7%
Enterprise Value (EV) 1 31.25 58.49 32.69 26.56 37.04 39.34
Change - 87.14% -44.11% -18.76% 39.46% 6.23%
P/E 46x 17.5x 24.1x - -676x -14.8x
PBR - 1.64x 0.96x - - -
PEG - 0x -0.4x - - -0x
Capitalization / Revenue 3.32x 4.03x 2.19x 1.49x - 2.06x
EV / Revenue 1.84x 2.83x 1.43x 1.16x - 1.65x
EV / EBITDA 7.25x 9.91x 5.73x 5.09x - 9.84x
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 0.05 0.11 0.11 0.11 - 0.11
Rate of return 1.48% 2.1% 3.55% 5.12% - 3.73%
EPS 2 0.0735 0.2993 0.1286 - -0.0033 -0.2
Distribution rate 68% 36.8% 85.5% - - -55%
Net sales 1 16.96 20.64 22.89 22.9 - 23.9
EBITDA 1 4.308 5.901 5.703 5.218 - 4
EBIT 1.885 3.184 2.219 - - -
Net income 1.238 4.81 2.06 - -0.054 -
Net Debt 1 -25.04 -24.67 -17.36 -7.66 - -9.8
Reference price 2 3.380 5.250 3.100 2.150 2.230 2.950
Nbr of stocks (in thousands) 16,656 15,840 16,144 15,915 16,608 16,659
Announcement Date 05/07/22 27/06/23 02/07/24 24/06/25 17/06/26 -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-14.75x1.65x9.84x - 65.84M
20.47x11.66x17.59x0.37% 4,941B
21.47x10.52x14.2x1.14% 1,884B
35.2x14.92x21.91x0.8% 1,557B
5.11x3.13x3.49x0.07% 1,001B
87.75x15.93x60.42x-.--% 824B
3.87x2.44x2.95x1.97% 775B
-28.67x5.88x16.71x-.--% 350B
33.2x12.47x22.71x1.92% 275B
Average 18.18x 8.73x 18.87x 0.78% 1,290B
Weighted average by Cap. 23.77x 10.71x 18.56x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - CML Microsystems plc

Historical PBR trend

Valuation ratios - PBR - CML Microsystems plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - CML Microsystems plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - CML Microsystems plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - CML Microsystems plc
  1. Stock Market
  2. Stocks
  3. CML Stock
  4. Valuation CML Microsystems plc