CLOUDPOINT TECHNOLOGY |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.79 MYR | +7.48% |
|
+7.48% | +44.95% |
| 04-30 | Cloudpoint Technology Berhad Announces Dividend Policy | CI |
| 03-12 | Cloudpoint Technology Berhad Announces Change of Address | CI |
Valuation
| Fiscal Period: December | 2023 |
|---|---|
| Capitalization 1 | 289.7 |
| Enterprise Value (EV) 1 | 238.8 |
| P/E ratio | 15.1 x |
| Yield | 3.67% |
| Capitalization / Revenue | 2.63 x |
| EV / Revenue | 2.17 x |
| EV / EBITDA | 11.2 x |
| EV / FCF | 73,236,456 x |
| FCF Yield | 0% |
| Price to Book | 4.08 x |
| Nbr of stocks (in thousands) | 531,600 |
| Reference price 2 | 0.5450 |
| Announcement Date | 30/04/24 |
1MYR in Million2MYR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales 1 | 50.63 | 51.23 | 59.54 | 90.6 | 110.1 |
| EBITDA 1 | 9.224 | 10.82 | 13.71 | 17.85 | 21.33 |
| EBIT 1 | 8.671 | 10.44 | 13.42 | 17.61 | 20.9 |
| Operating Margin | 17.12% | 20.39% | 22.54% | 19.44% | 18.98% |
| Earnings before Tax (EBT) 1 | 9.2 | 11.02 | 13.58 | 17.8 | 22.12 |
| Net income 1 | 6.536 | 8.349 | 10.25 | 13.15 | 16.24 |
| Net margin | 12.91% | 16.3% | 17.21% | 14.52% | 14.74% |
| EPS 2 | 4.357 | 5.566 | 6.831 | 8.769 | 0.0360 |
| Free Cash Flow | - | 4.232 | 8.404 | 3.561 | 3.26 |
| FCF margin | - | 8.26% | 14.12% | 3.93% | 2.96% |
| FCF Conversion (EBITDA) | - | 39.1% | 61.32% | 19.95% | 15.28% |
| FCF Conversion (Net income) | - | 50.69% | 82.03% | 27.07% | 20.08% |
| Dividend per Share 2 | 0.6700 | 5.330 | 10.66 | 5.330 | 0.0200 |
| Announcement Date | 25/08/22 | 25/08/22 | 25/08/22 | 09/05/23 | 30/04/24 |
1MYR in Million2MYR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - |
| Net Cash position 1 | 22 | 19.8 | 14.3 | 11.3 | 51 |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | 4.23 | 8.4 | 3.56 | 3.26 |
| ROE (net income / shareholders' equity) | - | 39.3% | 55.3% | 72.2% | 35.4% |
| ROA (Net income/ Total Assets) | - | 19.1% | 20.6% | 19.5% | 14.7% |
| Assets 1 | - | 43.68 | 49.86 | 67.56 | 110.8 |
| Book Value Per Share 2 | 14.00 | 14.30 | 10.40 | 0.0400 | 0.1300 |
| Cash Flow per Share 2 | 2.270 | 7.310 | 9.360 | 0.0200 | 0.0300 |
| Capex 1 | 0.19 | 0.45 | 0.16 | 3.4 | 2.98 |
| Capex / Sales | 0.38% | 0.88% | 0.26% | 3.75% | 2.71% |
| Announcement Date | 25/08/22 | 25/08/22 | 25/08/22 | 09/05/23 | 30/04/24 |
1MYR in Million2MYR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +44.95% | 83.26M | |
| -18.87% | 217B | |
| -4.67% | 68.94B | |
| +0.38% | 58.6B | |
| -10.76% | 47.05B | |
| +2.38% | 41.06B | |
| -1.82% | 36.13B | |
| -8.14% | 28.49B | |
| +98.49% | 26.32B | |
| +5.14% | 22B |
- Stock Market
- Equities
- CLOUDPT Stock
- Financials Cloudpoint Technology
