Valuation: Climeon AB

Market Cap 170M 17.52M 15.36M 14.16M 13.26M 24.86M 1.65B 25.37M 65.85M 817M 65.79M 64.35M 2.83B P/E 2024
-1x
P/E 2025 -0.99x
Enterprise Value 157M 16.21M 14.21M 13.1M 12.27M 23M 1.53B 23.48M 60.93M 756M 60.87M 59.54M 2.62B EV / Sales 2024
2.33x
EV / Sales 2025 7x
Free-Float
92.93%
Yield 2024 *
-
Yield 2025 -
6 months-76.00%
Current year-76.00%
Current year 0.24
Extreme 0.24
0.24
1 year 0.24
Extreme 0.24
0.24
3 years 0.24
Extreme 0.24
1
5 years 0.24
Extreme 0.24
19.84
10 years 0.24
Extreme 0.24
115.59
Manager TitleAgeSince
Chief Executive Officer 51 31/07/2021
Director of Finance/CFO - 10/11/2024
Chief Operating Officer - 09/07/2024
Director TitleAgeSince
Chairman 54 -
Chairman 72 17/05/2022
Director/Board Member 66 17/05/2022
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 17.52M
-7.85%-12.25%+33.98%-14.41% 2.44B
-2.15%-10.24%-18.25%-44.75% 2.17B
-1.34%+1.67%+54.89%+29.41% 1.72B
+3.64%-5.98%+117.55%+144.30% 1.34B
-4.63%-15.00%+9.22%+47.08% 1.29B
-5.98%-12.60%-34.90%+175.34% 1.05B
-9.05%-45.43%+227.41%+146.93% 788M
-3.81%-13.14%-37.21%+56.49% 567M
-8.65%-22.37%-48.32% - 372M
Average -3.98%-14.48%+33.82%+67.55% 1.3B
Weighted average by Cap. -3.92%-12.15%+34.96%+44.37%

Financials

2024 2025
Net sales 52.12M 5.37M 4.7M 4.34M 4.06M 7.61M 506M 7.77M 20.17M 250M 20.15M 19.71M 867M 23M 2.37M 2.08M 1.91M 1.79M 3.36M 223M 3.43M 8.9M 110M 8.89M 8.7M 383M
Net income -104M -10.68M -9.37M -8.64M -8.08M -15.16M -1.01B -15.47M -40.16M -498M -40.12M -39.24M -1.73B -143M -14.73M -12.91M -11.9M -11.14M -20.89M -1.39B -21.33M -55.35M -687M -55.3M -54.09M -2.38B
Net Debt -19.95M -2.05M -1.8M -1.66M -1.55M -2.91M -194M -2.97M -7.72M -95.74M -7.71M -7.54M -332M -12.71M -1.31M -1.15M -1.06M -990K -1.86M -123M -1.89M -4.92M -60.99M -4.91M -4.8M -211M
Logo Climeon AB
Climeon AB (publ) is a Sweden-based company within renewable energy sector. It offers Climeon Heat Power system, which utilizes the energy in waste heat and low-temperature geothermal heat to generate electricity. The heat, from geothermal sources, industrial waste heat or power production, is processed within Climeon unit. Inside the Climeon unit a heat exchanger transfers the heat to internal fluid, which vaporizes due to its lower boiling point. The vapors are then expanded over a turbine to run a generator and produce electricity. The working fluid at the exit of the turbine is condensed by direct contact with cooled fluid in a condensation vessel. A part of fraction of the fluid at the exit of the condensation vessel goes to the hot side heat exchanger. The rest is circulated through the cold side heat exchanger where the unused heat is rejected to cooling water. At this point cooler heat source re-injects into the reservoir for geothermal heat or sent for industrial process.
Employees
37

Quarterly revenue - Rate of surprise