Valuation Claritev Corporation

Stocks

Real-time Estimate Cboe BZX 15:18:56 16/10/2026 BST			5-day change	1st Jan Change
22.93 ^USD	-3.90%		-4.22%	-44.75%

09-22	Claritev Corporation Is Selected By General Dynamics Information Technology To Support CDC?s World Trade Center Health Program	CI
09-15	Claritev Corporation Announces Appointment of Ben Letham as Class I Director and to the Risk Committee, Effective September 14, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,828	735	935.3	239	706.5	404.4	-	-
Change	-	-74.01%	27.25%	-74.44%	195.58%	-42.76%	-	-
Enterprise Value (EV)	2,828	735	935.3	239	706.5	404.4	404.4	404.4
Change	-	-74.01%	27.25%	-74.44%	195.58%	-42.76%	0%	0%
P/E	27.7x	-1.28x	-10.3x	-0.15x	-2.47x	-1.58x	-1.76x	-2.02x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	0.1x	-0x	0x	0.1x	0.2x	0.2x
Capitalization / Revenue	2.53x	0.68x	0.97x	0.26x	0.73x	0.4x	0.38x	0.36x
EV / Revenue	0x	0x	0x	0x	0x	0.4x	0.38x	0.36x
EV / EBITDA	0x	0x	0x	0x	0x	0.66x	0.63x	0.6x
EV / EBIT	0x	0x	0x	-0x	0x	6.19x	4.68x	3.33x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	6.4	-36	-5.6	-101.9	-17.3	-15.12	-13.53	-11.83
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,118	1,080	961.5	930.6	965.4	1,014	1,063	1,114
EBITDA ¹	838.3	768.7	618	576.7	602.6	615.3	642.7	677.2
EBIT ¹	386.1	299.5	162	-1,390	28.76	65.33	86.41	121.6
Net income ¹	-	-	-	-1,646	-284.3	-256.6	-236.8	-211.9
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	177.20	46.00	57.60	14.78	42.75	23.86	23.86	23.86
Nbr of stocks (in thousands)	15,957	15,978	16,237	16,171	16,526	16,947	-	-
Announcement Date	17/02/22	28/02/23	29/02/24	25/02/25	23/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CLARITEV CORPORATION	-1.58x	-	-	-	404M
VISA, INC.	31.9x	16.25x	23.1x	0.68%	734B
CINTAS CORPORATION	38.65x	7.03x	24.95x	0.93%	84.6B
UNITED RENTALS, INC.	22.71x	4.48x	9.86x	0.74%	65.2B
NEBIUS GROUP	-89.16x	19.55x	45.64x	-.--%	51.64B
PAYPAL HOLDINGS, INC.	11.23x	1.49x	7.67x	0.98%	48.9B
BLOCK, INC.	47.94x	1.79x	10.03x	-.--%	48.26B
SUNBELT RENTALS HOLDINGS, INC.	19.53x	3.34x	7.96x	1.62%	31.35B
CORPAY, INC.	20.37x	6.2x	11.93x	-.--%	26.67B
FISERV, INC.	9.98x	2.6x	6.28x	-.--%	25.1B
Average	11.16x	6.97x	16.38x	0.55%	111.59B
Weighted average by Cap.	24.94x	12.83x	21.19x	0.65%