Valuation City Holding Company

Stocks

Market Closed - Nasdaq 20:00:00 29/10/2026 GMT			5-day change	1st Jan Change
143.80 ^USD	+1.03%		+0.28%	+20.64%

10-26	City Holding Company Reports Net Charge Offs for the Third Quarter Ended September 30, 2026	CI
10-26	City Holding Company Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,237	1,383	1,635	1,742	1,718	2,024	-	-
Change	-	11.85%	18.24%	6.52%	-1.4%	17.85%	-	-
Enterprise Value (EV)	1,237	1,383	1,635	1,742	1,718	2,024	2,024	2,024
Change	-	11.85%	18.24%	6.52%	-1.4%	17.85%	0%	0%
P/E	14.5x	13.7x	14.5x	15x	13.3x	15.3x	14.8x	13.9x
PBR	1.81x	2.38x	2.42x	2.38x	2.11x	2.54x	2.31x	2.2x
PEG	-	0.7x	1.2x	4.08x	1x	3.01x	4.25x	2.13x
Capitalization / Revenue	5.46x	5.46x	5.62x	5.92x	5.45x	6.14x	5.95x	5.75x
EV / Revenue	0x	0x	0x	0x	0x	6.14x	5.95x	5.75x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	12x	11.6x	11.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.34	2.5	2.73	3.01	3.32	3.654	3.902	4.177
Rate of return	2.86%	2.69%	2.48%	2.54%	2.79%	2.54%	2.71%	2.9%
EPS ²	5.66	6.8	7.61	7.89	8.93	9.383	9.71	10.34
Distribution rate	41.3%	36.8%	35.9%	38.1%	37.2%	38.9%	40.2%	40.4%
Net sales ¹	226.5	253.4	290.9	294.4	315	329.9	340.2	351.8
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	109.4	130.2	143.5	147.2	160.9	169.1	174.6	179.9
Net income ¹	87.24	101.1	113.3	116	129.3	132.2	134.2	138
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	81.79	93.09	110.26	118.48	119.20	143.80	143.80	143.80
Nbr of stocks (in thousands)	15,118	14,857	14,832	14,702	14,409	14,076	-	-
Announcement Date	25/01/22	24/01/23	24/01/24	23/01/25	21/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CITY HOLDING COMPANY	15.17x	-	-	2.57%	2B
JPMORGAN CHASE & CO.	13.62x	-	-	1.88%	901B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.25x	-	-	4.97%	430B
AGRICULTURAL BANK OF CHINA LIMITED	6.82x	-	-	4.66%	382B
BANK OF AMERICA CORPORATION	11.58x	-	-	2.35%	352B
CHINA CONSTRUCTION BANK CORPORATION	6.3x	-	-	4.93%	341B
BANK OF CHINA LIMITED	6.76x	-	-	4.73%	316B
HSBC HOLDINGS PLC	10.75x	-	-	4.91%	295B
ROYAL BANK OF CANADA	17.65x	-	-	2.39%	283B
WELLS FARGO & COMPANY	11.4x	-	-	2.27%	251B
Average	10.63x			3.57%	355.36B
Weighted average by Cap.	10.41x			3.47%