Company Valuation: Cirrus Logic, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,947 5,768 4,992 5,288 7,314 7,586 -
Change - 16.6% -13.45% 5.93% 38.3% 3.72% -
Enterprise Value (EV) 4,947 5,288 4,992 4,693 7,314 7,586 7,586
Change - 6.89% -5.59% -6% 55.86% 3.72% 0%
P/E 15.6x 33.8x 18.9x 16.6x 18.3x 19x 18.3x
PBR 3.16x 3.6x - - - - -
PEG - -0.8x 0.3x 0.7x 0.6x 24.86x 4.67x
Capitalization / Revenue 2.78x 3.04x 2.79x 2.79x 3.66x 3.6x 3.46x
EV / Revenue 0x 0x 0x 0x 0x 3.6x 3.46x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 13.9x 13.3x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 5.52 3.09 4.9 6 7.85 7.91 8.22
Distribution rate - - - - - - -
Net sales 1 1,781 1,898 1,789 1,896 1,997 2,108 2,195
EBITDA 534 510.9 495.4 554.3 601.1 - -
EBIT 1 471.9 471.8 447.1 503.3 548.8 546.8 570.3
Net income 1 326.4 176.7 274.6 331.5 414.4 411.6 423.8
Net Debt - -480.8 - -595.8 - - -
Reference price 2 86.36 104.39 92.56 99.51 143.39 150.36 150.36
Nbr of stocks (in thousands) 57,283 55,257 53,935 53,145 51,007 50,453 -
Announcement Date 03/05/22 04/05/23 07/05/24 06/05/25 06/05/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
19.01x - - - 7.59B
59.1x9.37x47.56x1.35% 195B
77.09x11.43x21.93x-.--% 122B
64.77x - - 0.16% 65.14B
53.62x10.94x40.69x0.87% 59.12B
10103.89x95.88x1681.37x - 53.66B
56.63x9.37x38.35x0.77% 42.8B
56.52x7.54x30.15x0.72% 43.3B
28.39x7.8x21.46x1.17% 38.23B
39.06x8.94x29.04x0.52% 36.74B
Average 1,055.81x 20.16x 238.82x 0.69% 66.41B
Weighted average by Cap. 870.45x 17.54x 185.04x 0.75%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CRUS Stock
  4. Valuation Cirrus Logic, Inc.