Company Valuation: Cirrus Logic, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,947 5,768 4,992 5,288 7,314 7,038 -
Change - 16.6% -13.45% 5.93% 38.3% -3.78% -
Enterprise Value (EV) 4,947 5,288 4,992 4,693 7,314 7,038 7,038
Change - 6.89% -5.59% -6% 55.86% -3.78% 0%
P/E 15.6x 33.8x 18.9x 16.6x 18.3x 17.7x 16.8x
PBR 3.16x 3.6x - - - - -
PEG - -0.8x 0.3x 0.7x 0.6x 138.94x 2.84x
Capitalization / Revenue 2.78x 3.04x 2.79x 2.79x 3.66x 3.35x 3.21x
EV / Revenue 0x 0x 0x 0x 0x 3.35x 3.21x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 12.8x 12.2x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 5.52 3.09 4.9 6 7.85 7.86 8.325
Distribution rate - - - - - - -
Net sales 1 1,781 1,898 1,789 1,896 1,997 2,104 2,193
EBITDA 534 510.9 495.4 554.3 601.1 - -
EBIT 1 471.9 471.8 447.1 503.3 548.8 549 577.3
Net income 1 326.4 176.7 274.6 331.5 414.4 408.9 429.4
Net Debt - -480.8 - -595.8 - - -
Reference price 2 86.36 104.39 92.56 99.51 143.39 139.49 139.49
Nbr of stocks (in thousands) 57,283 55,257 53,935 53,145 51,007 50,453 -
Announcement Date 03/05/22 04/05/23 07/05/24 06/05/25 06/05/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.74x - - - 7.03B
54.94x8.73x44.01x1.44% 181B
72.67x11x21.11x-.--% 118B
61.75x - - 0.16% 62.18B
48.91x9.86x36.4x0.98% 53.45B
9955.56x94.45x2998.34x - 52.94B
52.74x7.32x29.21x0.8% 41.79B
46.15x7.69x31.32x0.95% 35.21B
36.38x8.42x27.74x0.55% 34.84B
25.57x7.06x19.77x1.33% 34.15B
Average 1,037.24x 19.32x 400.99x 0.78% 62.06B
Weighted average by Cap. 899.39x 17.26x 317.59x 0.81%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CRUS Stock
  4. Valuation Cirrus Logic, Inc.