Company Valuation: Circle Internet Group, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 18,673 19,190 - -
Change - 2.77% - -
Enterprise Value (EV) 1 17,184 16,592 16,224 15,572
Change - -3.45% -2.22% -4.02%
P/E -180x 67.1x 53.7x 35.9x
PBR 5.77x 5.52x 5.11x 4.71x
PEG 1x -0x 2.2x 0.7x
Capitalization / Revenue 6.8x 6.34x 4.98x 4.05x
EV / Revenue 6.26x 5.48x 4.21x 3.28x
EV / EBITDA 29.5x 23.2x 19.2x 13.5x
EV / EBIT -178x 55.9x 37.9x 24x
EV / FCF 36.3x 24.9x 23.6x 16.5x
FCF Yield 2.76% 4.01% 4.23% 6.07%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.44 1.122 1.401 2.093
Distribution rate - - - -
Net sales 1 2,747 3,025 3,850 4,742
EBITDA 1 582.2 716.5 844.1 1,151
EBIT 1 -96.44 296.6 427.8 648
Net income 1 -69.51 286.2 384.3 591.2
Net Debt 1 -1,489 -2,598 -2,965 -3,618
Reference price 2 79.30 75.22 75.22 75.22
Nbr of stocks (in thousands) 235,476 255,113 - -
Announcement Date 25/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
67.07x5.48x23.16x-.--% 19.19B
16.95x3.6x8.01x1.57% 92.12B
40.84x13.48x24.95x-.--% 77.15B
21.8x5.92x11.7x-.--% 29.25B
35.87x3.92x12.58x-.--% 24.28B
36.74x18.29x30.91x2.29% 23.48B
5.82x2.87x6.83x4.45% 20.11B
7.34x - - 8.62% 17.52B
11.03x-1.19x-2.09x-.--% 14.39B
42.16x20.26x31.81x-.--% 13.64B
Average 28.56x 8.07x 16.43x 1.69% 33.11B
Weighted average by Cap. 28.24x 7.95x 16.01x 1.33%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Circle Internet Group, Inc.

Historical PBR trend

Valuation ratios - PBR - Circle Internet Group, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Circle Internet Group, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Circle Internet Group, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Circle Internet Group, Inc.
  1. Stock Market
  2. Stocks
  3. CRCL Stock
  4. Valuation Circle Internet Group, Inc.