Valuation Cintas Corporation Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 07/07/2026			5-day change	1st Jan Change
3,162.25 ^MXN	+10.84%		0.00%	-6.82%

07-17	Argus Research Adjusts Cintas Price Target to $230 From $220, Maintains Buy Rating	MT
07-16	Cintas' Fiscal Q4 Organic Growth Acceleration, Margin Expansion Reflect 'Disciplined' Execution, RBC Says	MT

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,141	40,759	48,017	68,789	91,458	80,750	-	-
Change	-	9.74%	17.81%	43.26%	32.95%	-11.71%	-	-
Enterprise Value (EV) ¹	39,189	43,464	50,380	71,115	93,848	70,658	81,860	81,364
Change	-	10.91%	15.91%	41.16%	31.97%	-24.71%	-1.27%	-0.61%
P/E	34.5x	34.2x	36.3x	44.8x	51.5x	34.9x	36.8x	33.1x
PBR	9.98x	12.2x	12.4x	15.9x	19.5x	13.5x	12.5x	10.8x
PEG	-	2.5x	3.2x	2.7x	3.2x	3x	3x	3x
Capitalization / Revenue	5.22x	5.19x	5.45x	7.17x	8.84x	6.08x	6.61x	6.17x
EV / Revenue	5.51x	5.53x	5.71x	7.41x	9.08x	6.27x	6.7x	6.22x
EV / EBITDA	22.1x	21.9x	22.8x	28.3x	32.9x	22.7x	23.8x	21.9x
EV / EBIT	28.3x	27.4x	27.9x	34.4x	39.8x	27.1x	28.4x	25.8x
EV / FCF	32.2x	33.5x	39.8x	42.6x	53.4x	37.6x	37x	33x
FCF Yield	3.11%	2.98%	2.51%	2.35%	1.87%	2.66%	2.7%	3.03%
Dividend per Share ²	1.252	0.95	1.15	1.35	1.56	1.748	1.892	2.013
Rate of return	1.42%	0.95%	0.97%	0.8%	0.69%	0.87%	0.94%	1%
EPS ²	2.56	2.912	3.248	3.788	4.4	4.91	5.486	6.088
Distribution rate	48.9%	32.6%	35.4%	35.6%	35.5%	35.8%	34.5%	33.1%
Net sales ¹	7,116	7,854	8,816	9,597	10,340	11,265	12,211	13,091
EBITDA ¹	1,773	1,987	2,212	2,511	2,854	3,119	3,437	3,721
EBIT ¹	1,385	1,587	1,803	2,069	2,360	2,607	2,886	3,158
Net income ¹	1,111	1,236	1,348	1,572	1,812	2,000	2,216	2,454
Net Debt ¹	2,048	2,705	2,362	2,326	2,391	2,139	1,110	614
Reference price ²	88.38	99.58	118.04	169.49	226.50	201.80	201.80	201.80
Nbr of stocks (in thousands)	420,213	409,300	406,807	405,853	403,787	400,147	-	-
Announcement Date	15/07/21	14/07/22	13/07/23	18/07/24	17/07/25	15/07/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RB GLOBAL, INC.	39.04x	4.57x	14.91x	1.17%	20.6B
JACOBS SOLUTIONS INC.	29.78x	1.24x	12.46x	1.09%	15.29B
BUREAU VERITAS SA	19.25x	2.07x	10.24x	3.63%	13.92B
INTERTEK GROUP PLC	25.15x	2.83x	12.14x	2.98%	11.99B
ALS LIMITED	24.9x	3.43x	13.24x	2.34%	7.75B
ISS A/S	15.47x	0.67x	9.62x	1.36%	7.07B
UNIFIRST CORPORATION	44.18x	1.99x	15.56x	0.46%	5.25B
GENPACT LIMITED	8.64x	0.99x	5.24x	2.44%	5.19B
DKSH HOLDING AG	17.92x	0.38x	8.56x	4.15%	5.07B
Average	24.93x	2.02x	11.33x	2.18%	10.24B
Weighted average by Cap.	27.13x	2.44x	12.03x	2.07%