Valuation Cintas Corporation

Stocks

Market Closed - Nasdaq Other stock markets 21:00:00 16/07/2026 BST			After hours 00:43:06
206.25 ^USD	+7.22%		206.83	+0.28%

07-16	Cintas' Fiscal Q4 Organic Growth Acceleration, Margin Expansion Reflect 'Disciplined' Execution, RBC Says	MT
07-16	Cintas Positioned for Stronger Earnings on Labor, Technology Tailwinds, BofA Says	MT

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,141	40,759	48,017	68,789	91,458	82,530	-	-
Change	-	9.74%	17.81%	43.26%	32.95%	-9.76%	-	-
Enterprise Value (EV) ¹	39,189	43,464	50,380	71,115	93,848	70,658	83,640	83,144
Change	-	10.91%	15.91%	41.16%	31.97%	-24.71%	-1.25%	-0.59%
P/E	34.5x	34.2x	36.3x	44.8x	51.5x	34.9x	37.6x	34x
PBR	9.98x	12.2x	12.4x	15.9x	19.5x	13.5x	12.8x	11x
PEG	-	2.5x	3.2x	2.7x	3.2x	3x	3.1x	3.1x
Capitalization / Revenue	5.22x	5.19x	5.45x	7.17x	8.84x	6.08x	6.76x	6.3x
EV / Revenue	5.51x	5.53x	5.71x	7.41x	9.08x	6.27x	6.85x	6.35x
EV / EBITDA	22.1x	21.9x	22.8x	28.3x	32.9x	22.7x	24.3x	22.3x
EV / EBIT	28.3x	27.4x	27.9x	34.4x	39.8x	27.1x	29x	26.3x
EV / FCF	32.2x	33.5x	39.8x	42.6x	53.4x	37.6x	37.9x	33.7x
FCF Yield	3.11%	2.98%	2.51%	2.35%	1.87%	2.66%	2.64%	2.96%
Dividend per Share ²	1.252	0.95	1.15	1.35	1.56	1.748	1.892	2.013
Rate of return	1.42%	0.95%	0.97%	0.8%	0.69%	0.85%	0.92%	0.98%
EPS ²	2.56	2.912	3.248	3.788	4.4	4.91	5.482	6.074
Distribution rate	48.9%	32.6%	35.4%	35.6%	35.5%	35.8%	34.5%	33.1%
Net sales ¹	7,116	7,854	8,816	9,597	10,340	11,265	12,211	13,091
EBITDA ¹	1,773	1,987	2,212	2,511	2,854	3,119	3,437	3,721
EBIT ¹	1,385	1,587	1,803	2,069	2,360	2,607	2,886	3,158
Net income ¹	1,111	1,236	1,348	1,572	1,812	2,000	2,216	2,454
Net Debt ¹	2,048	2,705	2,362	2,326	2,391	2,139	1,110	614
Reference price ²	88.38	99.58	118.04	169.49	226.50	206.25	206.25	206.25
Nbr of stocks (in thousands)	420,213	409,300	406,807	405,853	403,787	400,147	-	-
Announcement Date	15/07/21	14/07/22	13/07/23	18/07/24	17/07/25	15/07/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CINTAS CORPORATION	42.19x	7.55x	27.23x	0.85%	82.53B
RB GLOBAL, INC.	39.94x	4.66x	15.22x	1.14%	21.08B
JACOBS SOLUTIONS INC.	30.43x	1.25x	12.66x	1.07%	15.62B
BUREAU VERITAS SA	19.17x	2.06x	10.2x	3.65%	13.9B
INTERTEK GROUP PLC	25.13x	2.83x	12.13x	2.98%	12.03B
ALS LIMITED	25.04x	3.45x	13.3x	2.33%	7.79B
ISS A/S	14.96x	0.65x	9.35x	1.41%	6.82B
DKSH HOLDING AG	18.83x	0.41x	9.3x	3.89%	5.43B
GENPACT LIMITED	8.8x	1.01x	5.33x	2.4%	5.29B
UNIFIRST CORPORATION	44.53x	2.01x	15.69x	0.46%	5.29B
Average	26.90x	2.59x	13.04x	2.02%	17.58B
Weighted average by Cap.	34.41x	4.85x	19.25x	1.49%