Valuation Cintas Corporation

Stocks

Real-time Estimate Cboe BZX 16:49:54 18/09/2026 BST			5-day change	1st Jan Change
197.64 ^USD	-0.16%		-1.59%	+5.43%

08-31	Engine Capital pushes EPAM for share buybacks or sale	RE
08-27	Cintas Corporation Announces Melanie W. Barstad Decision Not to Stand for Re-Election as A Director	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	40,759	48,017	68,789	91,458	68,519	79,323	-	-
Change	-	17.81%	43.26%	32.95%	-25.08%	15.77%	-	-
Enterprise Value (EV) ¹	43,464	50,380	71,115	93,848	70,658	80,433	79,726	78,365
Change	-	15.91%	41.16%	31.97%	-24.71%	13.83%	-0.88%	-1.71%
P/E	34.2x	36.3x	44.8x	51.5x	34.9x	36x	32.5x	29.3x
PBR	12.2x	12.4x	15.9x	19.5x	13.5x	12.2x	10.6x	9.1x
PEG	-	3.2x	2.7x	3.2x	3x	3x	2.9x	2.7x
Capitalization / Revenue	5.19x	5.45x	7.17x	8.84x	6.08x	6.49x	6.04x	5.64x
EV / Revenue	5.53x	5.71x	7.41x	9.08x	6.27x	6.59x	6.07x	5.57x
EV / EBITDA	21.9x	22.8x	28.3x	32.9x	22.7x	23.4x	21.3x	19.3x
EV / EBIT	27.4x	27.9x	34.4x	39.8x	27.1x	27.8x	25.1x	22.5x
EV / FCF	33.5x	39.8x	42.6x	53.4x	37.6x	36.1x	32.2x	28.7x
FCF Yield	2.98%	2.51%	2.35%	1.87%	2.66%	2.77%	3.11%	3.49%
Dividend per Share ²	0.95	1.15	1.35	1.56	-	1.887	2.03	2.231
Rate of return	0.95%	0.97%	0.8%	0.69%	-	0.95%	1.03%	1.13%
EPS ²	2.912	3.248	3.788	4.4	4.91	5.491	6.099	6.764
Distribution rate	32.6%	35.4%	35.6%	35.5%	-	34.4%	33.3%	33%
Net sales ¹	7,854	8,816	9,597	10,340	11,265	12,214	13,126	14,063
EBITDA ¹	1,987	2,212	2,511	2,854	3,119	3,440	3,735	4,070
EBIT ¹	1,587	1,803	2,069	2,360	2,607	2,889	3,180	3,485
Net income ¹	1,236	1,348	1,572	1,812	2,000	2,219	2,458	2,737
Net Debt ¹	2,705	2,362	2,326	2,391	2,139	1,110	402.8	-957.7
Reference price ²	99.58	118.04	169.49	226.50	171.26	197.96	197.96	197.96
Nbr of stocks (in thousands)	409,300	406,807	405,853	403,787	400,087	400,701	-	-
Announcement Date	14/07/22	13/07/23	18/07/24	17/07/25	15/07/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CINTAS CORPORATION	36.05x	6.59x	23.38x	0.95%	79.32B
JACOBS SOLUTIONS INC.	37.96x	1.26x	13.6x	0.98%	16.87B
BUREAU VERITAS SA	20.29x	2.07x	10.2x	3.63%	14.06B
INTERTEK GROUP PLC	25.4x	2.84x	12.14x	2.94%	11.97B
ALS LIMITED	23.7x	3.33x	12.84x	2.42%	7.6B
ISS A/S	15.77x	0.66x	9.34x	1.36%	7.02B
GENPACT LIMITED	9.85x	1.16x	6.2x	2.13%	5.87B
EXLSERVICE HOLDINGS, INC.	20.88x	2.25x	10.62x	-.--%	5.38B
DKSH HOLDING AG	18.64x	0.4x	9.3x	4%	5.18B
Average	23.17x	2.28x	11.96x	2.05%	17.03B
Weighted average by Cap.	30.32x	4.29x	17.47x	1.56%