Valuation CIC39 Corporation

Stocks

End-of-day quote Ho Chi Minh S.E. 18/09/2026			5-day change	1st Jan Change
15,050.00 ^VND	+0.33%		-10.95%	+39.35%

08-26	3-2 Investment and Construction Joint Stock Company Announces Board Changes	CI
07-30	3-2 Investment And Construction Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	406,565	502,007	275,785	252,490	264,513	324,630
Change	-	23.48%	-45.06%	-8.45%	4.76%	22.73%
Enterprise Value (EV) ¹	601,574	590,596	477,575	389,113	328,444	347,499
Change	-	-1.82%	-19.14%	-18.52%	-15.59%	5.8%
P/E	5.34x	7.23x	14.1x	-9.36x	32.5x	12.4x
PBR	0.74x	0.86x	0.47x	0.47x	0.49x	0.57x
PEG	-	-0.81x	-0.2x	0x	-0x	0x
Capitalization / Revenue	0.64x	0.97x	0.48x	0.51x	0.42x	0.59x
EV / Revenue	0.94x	1.14x	0.84x	0.79x	0.52x	0.64x
EV / EBITDA	5.44x	11.8x	10.1x	112x	13.2x	7.85x
EV / EBIT	6.95x	23.3x	21.4x	-18.4x	36.8x	11.2x
EV / FCF	37.1x	16.8x	-5.59x	4.81x	2.04x	-46.3x
FCF Yield	2.7%	5.95%	-17.9%	20.8%	48.9%	-2.16%
Dividend per Share ²	1,200	1,200	-	-	-	300
Rate of return	8.87%	7.19%	-	-	-	2.78%
EPS ²	2,535	2,309	649	-897.7	270.5	872.6
Distribution rate	47.3%	52%	-	-	-	34.4%
Net sales ¹	638,219	515,893	571,763	494,116	626,832	546,833
EBITDA ¹	110,508	50,132	47,087	3,471	24,821	44,292
EBIT ¹	86,498	25,401	22,299	-21,135	8,918	30,897
Net income ¹	83,114	75,290	20,510	-26,984	8,129	26,301
Net Debt ¹	195,009	88,589	201,790	136,623	63,931	22,870
Reference price ²	13,525.00	16,700.00	9,175.00	8,400.00	8,800.00	10,800.00
Nbr of stocks (in thousands)	30,060	30,060	30,058	30,058	30,058	30,058
Announcement Date	09/04/21	05/04/22	30/03/23	01/04/24	31/03/25	30/03/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CIC39 CORPORATION	-	-	-	-	17.38M
CRH PLC	14.9x	1.79x	8.6x	1.8%	57.31B
MARTIN MARIETTA MATERIALS, INC.	31.28x	5.89x	17.19x	0.7%	34.84B
ULTRATECH CEMENT LIMITED	32.25x	3.34x	17.15x	0.96%	33.77B
VULCAN MATERIALS COMPANY	27.24x	4.33x	14.42x	0.86%	31.21B
HEIDELBERG MATERIALS AG	11.59x	1.39x	6.48x	2.65%	28.95B
CHINA JUSHI CO., LTD.	24.17x	7.52x	14.78x	1.96%	26.66B
GRASIM INDUSTRIES LIMITED	72.58x	4.53x	70.07x	0.32%	22.68B
AMRIZE AG	15.57x	1.98x	7.89x	1.35%	20.6B
CEMEX, S.A.B. DE C.V.	10.56x	1.15x	5.62x	0.98%	14.62B
Average	26.68x	3.55x	18.02x	1.29%	27.07B
Weighted average by Cap.	25.81x	3.54x	16.76x	1.35%