Valuation Chongqing Rural Commercial Bank Co., Ltd. Shanghai S.E.

Stocks

End-of-day quote Shanghai S.E. 24/09/2026			5-day change	1st Jan Change
6.640 ^CNY	+1.53%		+1.68%	+2.79%

08-31	Chongqing Rural Commercial Bank's H1 Profit Rises 6%	MT
08-30	Chongqing Rural Commercial Bank Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,720	37,154	42,995	64,486	71,020	72,197	-	-
Change	-	-6.46%	15.72%	49.99%	10.13%	1.66%	-	-
Enterprise Value (EV)	186,607	37,154	42,995	64,486	71,020	72,197	72,197	72,197
Change	-	-80.09%	15.72%	49.99%	10.13%	1.66%	0%	0%
P/E	2.69x	2.65x	2.93x	4.41x	5.26x	4.67x	4.3x	3.94x
PBR	0.24x	0.24x	0.26x	0.38x	0.46x	0.43x	0.4x	0.37x
PEG	-	0.45x	0.52x	0.83x	0.87x	0.5x	0.49x	0.43x
Capitalization / Revenue	1.29x	1.28x	1.54x	2.28x	2.48x	2.36x	2.15x	1.97x
EV / Revenue	0x	0x	0x	0x	0x	2.36x	2.15x	1.97x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.4x	3.32x	2.85x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2525	0.2714	0.2885	0.3046	0.3209	0.3465	0.3777	0.4104
Rate of return	11.2%	11.5%	10.5%	6.97%	5.81%	6.46%	7.05%	7.65%
EPS ²	0.84	0.89	0.94	0.99	1.05	1.148	1.248	1.361
Distribution rate	30.1%	30.5%	30.7%	30.8%	30.6%	30.2%	30.3%	30.1%
Net sales ¹	30,842	28,991	27,956	28,261	28,648	30,541	33,633	36,622
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,193	11,609	12,194	12,848	19,223	21,230	21,773	25,368
Net income ¹	9,560	10,276	10,902	11,513	11,890	13,079	14,216	15,621
Net Debt	146,887	-	-	-	-	-	-	-
Reference price ²	2.257	2.362	2.750	4.370	5.527	5.361	5.361	5.361
Nbr of stocks (in thousands)	11,357,000	11,357,000	11,357,000	11,357,000	11,357,000	11,357,000	-	-
Announcement Date	30/03/22	30/03/23	28/03/24	25/03/25	25/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.56x	-	-	1.86%	912B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.23x	-	-	4.98%	410B
BANK OF AMERICA CORPORATION	12.22x	-	-	2.1%	396B
HSBC HOLDINGS PLC	12.24x	-	-	4.26%	343B
CHINA CONSTRUCTION BANK CORPORATION	6.14x	-	-	5.03%	327B
BANK OF CHINA LIMITED	6.78x	-	-	4.69%	299B
ROYAL BANK OF CANADA	17.6x	-	-	2.39%	280B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.81x	-	-	2.66%	266B
WELLS FARGO & COMPANY	11.34x	-	-	2.3%	251B
Average	11.21x			3.36%	387B
Weighted average by Cap.	11.40x			3.17%