Valuation China State Construction Development Holdings Limited

Stocks

830

KYG8438L1014

Construction & Engineering

Market Closed - 09:08:32 18/09/2026 BST 5-day change 1st Jan Change
0.7300 HKD 0.00% Intraday chart for China State Construction Development Holdings Limited -2.67% -38.66%

Company Valuation: China State Construction Development Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,449 3,947 5,188 4,060 2,684 1,646 - -
Change - 14.45% 31.43% -21.74% -33.9% -38.66% - -
Enterprise Value (EV) 1 3,795 4,298 5,663 4,658 3,279 2,553 2,411 2,386
Change - 13.27% 31.75% -17.74% -29.62% -22.13% -5.56% -1.04%
P/E 11.8x 9.16x 8.94x 6.24x 11.3x 6.64x 5.84x 5.21x
PBR 2.06x 1.89x 2.16x 1.52x 0.95x 0.56x 0.54x 0.54x
PEG - 0.2x 0.3x 0.5x -0.2x 1.46x 0.4x 0.4x
Capitalization / Revenue 0.55x 0.51x 0.6x 0.5x 0.45x 0.27x 0.26x 0.25x
EV / Revenue 0.6x 0.56x 0.65x 0.57x 0.55x 0.41x 0.38x 0.36x
EV / EBITDA 8.98x 7.68x 7.58x 4.75x 6.86x 4.88x 4.29x 4.05x
EV / EBIT 9.42x 8.05x 7.73x 5.83x 9.95x 6.99x 5.99x 5.85x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.047 0.065 0.087 0.098 0.06 0.06 0.07 0.08
Rate of return 2.94% 3.71% 3.78% 5.44% 5.04% 8.22% 9.59% 11%
EPS 2 0.1355 0.1911 0.2573 0.2883 0.1052 0.11 0.125 0.14
Distribution rate 34.7% 34% 33.8% 34% 57% 54.5% 56% 57.1%
Net sales 1 6,295 7,669 8,666 8,102 5,975 6,162 6,412 6,546
EBITDA 1 422.5 559.9 747.4 980 478.2 523.5 562 589
EBIT 1 402.9 533.9 732.2 799 329.5 365.5 402.5 408
Net income 1 292 421.9 580.4 650.3 237.3 251.5 279.5 316
Net Debt 1 345.6 351 475 598.4 595.3 907 765 740
Reference price 2 1.6000 1.7500 2.3000 1.8000 1.1900 0.7300 0.7300 0.7300
Nbr of stocks (in thousands) 2,155,545 2,255,545 2,255,545 2,255,545 2,255,045 2,255,045 - -
Announcement Date 23/03/22 20/03/23 18/03/24 17/03/25 20/03/26 - - -
1HKD in Million2HKD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
6.64x0.41x4.88x8.22% 210M
55.04x2.54x24.23x0.07% 95.73B
12.19x1.05x5.73x4.79% 70.41B
34x4.27x23.21x0.2% 58.02B
25.94x2x19.66x1.18% 55.34B
50.17x3.99x25.34x1.89% 39.47B
27.1x0.68x11.21x2.28% 34.12B
22.9x1.56x14.41x0.2% 33.09B
21.74x0.43x6.87x2.76% 29.68B
4.94x0.31x5.78x5.95% 26.39B
Average 26.07x 1.72x 14.13x 2.75% 44.25B
Weighted average by Cap. 31.59x 2.10x 16.67x 1.85%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 830 Stock
  4. Valuation China State Construction Development Holdings Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!