Valuation China State Construction Development Holdings Limited

Stocks

Delayed Hong Kong S.E. 03:53:29 14/09/2026 BST			5-day change	1st Jan Change
0.7350 ^HKD	-2.00%		-5.77%	-38.24%

08-18	China State Construction Development Holdings Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-18	China State Construction Development Holdings Limited Announces Ordinary Interim (Semi-Annual) Dividend for the Six Months Ended 30 June 2026, Payable on October 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,449	3,947	5,188	4,060	2,684	1,691	-	-
Change	-	14.45%	31.43%	-21.74%	-33.9%	-36.97%	-	-
Enterprise Value (EV) ¹	3,795	4,298	5,663	4,658	3,279	2,598	2,456	2,431
Change	-	13.27%	31.75%	-17.74%	-29.62%	-20.75%	-5.47%	-1.02%
P/E	11.8x	9.16x	8.94x	6.24x	11.3x	6.82x	6x	5.36x
PBR	2.06x	1.89x	2.16x	1.52x	0.95x	0.58x	0.56x	0.55x
PEG	-	0.2x	0.3x	0.5x	-0.2x	1.49x	0.4x	0.4x
Capitalization / Revenue	0.55x	0.51x	0.6x	0.5x	0.45x	0.27x	0.26x	0.26x
EV / Revenue	0.6x	0.56x	0.65x	0.57x	0.55x	0.42x	0.38x	0.37x
EV / EBITDA	8.98x	7.68x	7.58x	4.75x	6.86x	4.96x	4.37x	4.13x
EV / EBIT	9.42x	8.05x	7.73x	5.83x	9.95x	7.11x	6.1x	5.96x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.047	0.065	0.087	0.098	0.06	0.06	0.07	0.08
Rate of return	2.94%	3.71%	3.78%	5.44%	5.04%	8%	9.33%	10.7%
EPS ²	0.1355	0.1911	0.2573	0.2883	0.1052	0.11	0.125	0.14
Distribution rate	34.7%	34%	33.8%	34%	57%	54.5%	56%	57.1%
Net sales ¹	6,295	7,669	8,666	8,102	5,975	6,162	6,412	6,546
EBITDA ¹	422.5	559.9	747.4	980	478.2	523.5	562	589
EBIT ¹	402.9	533.9	732.2	799	329.5	365.5	402.5	408
Net income ¹	292	421.9	580.4	650.3	237.3	251.5	279.5	316
Net Debt ¹	345.6	351	475	598.4	595.3	907	765	740
Reference price ²	1.6000	1.7500	2.3000	1.8000	1.1900	0.7500	0.7500	0.7500
Nbr of stocks (in thousands)	2,155,545	2,255,545	2,255,545	2,255,545	2,255,045	2,255,045	-	-
Announcement Date	23/03/22	20/03/23	18/03/24	17/03/25	20/03/26	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA STATE CONSTRUCTION DEVELOPMENT HOLDINGS LIMITED	6.82x	0.42x	4.96x	8%	216M
QUANTA SERVICES, INC.	56.24x	2.59x	24.73x	0.07%	97.81B
VINCI	12.27x	1.05x	5.76x	4.77%	71.68B
COMFORT SYSTEMS USA, INC.	34.81x	4.38x	23.78x	0.19%	59.41B
LARSEN & TOUBRO LIMITED	26.31x	2.02x	19.89x	1.17%	56.38B
FERROVIAL N.V.	50.68x	4.03x	25.66x	1.8%	40.39B
HOCHTIEF AG	28.93x	0.71x	11.79x	2.14%	36.35B
EMCOR GROUP, INC.	23.83x	1.63x	15.02x	0.19%	34.43B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	22.95x	0.47x	7.39x	2.57%	31.6B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.02x	0.31x	5.81x	5.85%	26.79B
Average	26.79x	1.76x	14.48x	2.68%	45.51B
Weighted average by Cap.	32.33x	2.13x	17.01x	1.81%