Valuation China State Construction International Holdings Limited

Stocks

Delayed Hong Kong S.E. 09:08:16 16/10/2026 BST			5-day change	1st Jan Change
8.725 ^HKD	+1.34%		+0.40%	-4.23%

09-11	Fitch Affirms China State Construction International at 'BBB+', Outlook Stable	MT
08-25	China State Construction International Holdings Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	48,815	44,180	45,490	61,761	48,121	46,087	-	-
Change	-	-9.49%	2.96%	35.77%	-22.09%	-4.23%	-	-
Enterprise Value (EV) ¹	97,432	44,180	97,179	118,586	110,080	105,342	106,117	113,348
Change	-	-54.66%	119.96%	22.03%	-7.17%	-4.3%	0.74%	6.81%
P/E	7.18x	5.55x	4.96x	6.59x	4.9x	4.72x	4.23x	4.24x
PBR	0.87x	0.76x	0.61x	0.81x	0.53x	0.51x	0.48x	0.44x
PEG	-	0.3x	0.3x	3x	-39.97x	-8.71x	0.4x	-28.65x
Capitalization / Revenue	0.63x	0.43x	0.4x	0.54x	0.42x	0.4x	0.37x	0.36x
EV / Revenue	1.26x	0.43x	0.85x	1.03x	0.97x	0.91x	0.85x	0.89x
EV / EBITDA	9.61x	3.6x	6.67x	7.42x	6.84x	6.33x	5.92x	6.09x
EV / EBIT	10x	3.81x	7.09x	7.89x	7.29x	6.75x	6.34x	6.66x
EV / FCF	-78.7x	-293x	-467x	126x	-	6.19x	15.5x	12.3x
FCF Yield	-1.27%	-0.34%	-0.21%	0.79%	-	16.2%	6.44%	8.1%
Dividend per Share ²	0.405	0.48	0.56	0.615	0.625	0.6722	0.7019	0.7603
Rate of return	4.18%	5.47%	6.2%	5.02%	6.86%	7.7%	8.04%	8.71%
EPS ²	1.349	1.58	1.82	1.86	1.858	1.848	2.061	2.058
Distribution rate	30%	30.4%	30.8%	33.1%	33.6%	36.4%	34.1%	36.9%
Net sales ¹	77,310	101,975	113,734	115,107	113,784	115,796	125,175	126,851
EBITDA ¹	10,136	12,271	14,570	15,982	16,096	16,630	17,911	18,619
EBIT ¹	9,704	11,584	13,716	15,025	15,100	15,605	16,741	17,008
Net income ¹	6,801	7,957	9,164	9,361	9,729	9,777	10,847	10,822
Net Debt ¹	48,618	-	51,689	56,825	61,959	59,255	60,030	67,261
Reference price ²	9.690	8.770	9.030	12.260	9.110	8.725	8.725	8.725
Nbr of stocks (in thousands)	5,037,617	5,037,617	5,037,617	5,037,617	5,282,217	5,282,217	-	-
Announcement Date	25/03/22	21/03/23	21/03/24	21/03/25	26/03/26	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHINA STATE CONSTRUCTION INTERNATIONAL HOLDINGS LIMITED	4.72x	0.91x	6.33x	7.7%	5.87B
QUANTA SERVICES, INC.	54.55x	2.52x	24.05x	0.07%	95B
VINCI	11.88x	1.03x	5.64x	4.92%	67.36B
LARSEN & TOUBRO LIMITED	24.45x	1.91x	18.77x	1.19%	52.65B
COMFORT SYSTEMS USA, INC.	29.59x	3.7x	20.07x	0.23%	50.56B
FERROVIAL N.V.	46.09x	3.73x	23.54x	2.1%	35.86B
EMCOR GROUP, INC.	22x	1.51x	13.93x	0.21%	31.83B
HOCHTIEF AG	25.73x	0.64x	10.55x	2.42%	31.54B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.24x	0.32x	6.06x	5.38%	28.04B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.45x	0.4x	6.34x	2.87%	26.93B
Average	24.57x	1.67x	13.53x	2.71%	42.56B
Weighted average by Cap.	29.80x	1.93x	15.66x	1.98%