|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.470 HKD | +0.68% |
|
+8.09% | -32.88% |
| 06-25 | China Ruyi Holdings Limited Announces Appointment of Gong Qiao as Executive Director, Effective June 25, 2026 | CI |
| 06-24 | Alibaba Looks to Sell Lingxi Games Arm | MT |
Company Valuation: China Ruyi Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 27,242 | 19,509 | 20,044 | 35,130 | 36,793 | 24,157 | - | - |
| Change | - | -28.39% | 2.74% | 75.27% | 4.73% | -34.35% | - | - |
| Enterprise Value (EV) 1 | 27,242 | 19,509 | 20,044 | 33,208 | 31,578 | 16,004 | 14,487 | 12,653 |
| Change | - | -28.39% | 2.74% | 65.68% | -4.91% | -49.32% | -9.48% | -12.66% |
| P/E | 21.6x | 22.4x | 26.8x | -146x | 16.9x | 14.2x | 13x | 11.1x |
| PBR | - | - | 1.82x | 1.7x | 1.27x | 0.82x | 0.77x | 0.72x |
| PEG | - | -0.6x | -1x | 1x | -0x | -0.7x | 1.49x | 0.7x |
| Capitalization / Revenue | - | - | 5.1x | 8.93x | 9.68x | 5.57x | 4.92x | 4.35x |
| EV / Revenue | - | - | 5.1x | 8.44x | 8.31x | 3.69x | 2.95x | 2.28x |
| EV / EBITDA | - | - | 9.18x | 31.5x | 9.03x | 5.36x | 4.33x | 3.19x |
| EV / EBIT | - | - | 18.8x | 475x | 16.8x | 11.6x | 8.49x | 6.19x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.1366 | 0.0872 | 0.0646 | -0.0168 | 0.1298 | 0.103 | 0.112 | 0.131 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | 3,928 | 3,936 | 3,800 | 4,336 | 4,906 | 5,555 |
| EBITDA 1 | - | - | 2,183 | 1,056 | 3,495 | 2,986 | 3,348 | 3,963 |
| EBIT 1 | - | - | 1,063 | 69.9 | 1,885 | 1,378 | 1,706 | 2,043 |
| Net income 1 | 1,450 | 902.3 | 739.1 | -204.3 | 2,042 | 1,643 | 1,792 | 2,086 |
| Net Debt 1 | - | - | - | -1,922 | -5,215 | -8,153 | -9,669 | -11,503 |
| Reference price 2 | 2.950 | 1.950 | 1.730 | 2.450 | 2.190 | 1.460 | 1.460 | 1.460 |
| Nbr of stocks (in thousands) | 9,234,648 | 10,004,648 | 11,585,898 | 14,338,927 | 16,800,615 | 16,545,651 | - | - |
| Announcement Date | 31/03/22 | 31/03/23 | 28/03/24 | 31/03/25 | 31/03/26 | - | - | - |
1HKD in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.17x | 3.69x | 5.36x | -.--% | 3.08B | |
| -1264.39x | 8.53x | 454.72x | -.--% | 9.27B | |
| 22.72x | 1.06x | 8.45x | 2.43% | 9.2B | |
| 25.98x | 3.08x | 13.28x | 1.44% | 8.07B | |
| 46.83x | 15.5x | 32.65x | 1.12% | 5.12B | |
| 23.65x | 1.97x | 3.92x | 1.74% | 4.52B | |
| 11.13x | 1.53x | 8.14x | 4.33% | 4.45B | |
| -706.13x | 1.66x | 15.02x | -.--% | 3.85B | |
| 46.88x | 3.57x | 19.53x | 1.02% | 3.47B | |
| Average | -197.68x | 4.51x | 62.34x | 1.34% | 5.67B | |
| Weighted average by Cap. | -262.80x | 4.68x | 93.31x | 1.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 136 Stock
- Valuation China Ruyi Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
