Company Valuation: China Renaissance Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 7,117 6,627 4,083 3,616 1,538 2,128
Change - -6.89% -38.39% -11.43% -57.47% 38.37%
Enterprise Value (EV) 1 3,558 3,317 1,107 -140.9 -3,715 -2,678
Change - -6.77% -66.62% -112.73% -2,535.79% 27.9%
P/E 6.74x 3.9x -8.45x -6.77x -7.68x 19.5x
PBR 1.21x 0.97x 0.63x 0.59x 0.25x 0.35x
PEG - 0.1x 0x -0.6x 0.1x -0x
Capitalization / Revenue 2.62x 2.82x 3x 5x 1.87x 1.71x
EV / Revenue 1.31x 1.41x 0.81x -0.19x -4.51x -2.15x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 0.38 0.38 - - - -
Rate of return 2.85% 3.16% - - - -
EPS 2 1.98 3.09 -0.85 -0.94 -0.35 0.19
Distribution rate 19.2% 12.3% - - - -
Net sales 1 2,719 2,354 1,359 722.9 823.6 1,244
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 1,038 1,624 -429.9 -471.9 -179 101.4
Net Debt 1 -3,559 -3,309 -2,975 -3,757 -5,253 -4,806
Reference price 2 13.355 12.041 7.183 6.362 2.688 3.711
Nbr of stocks (in thousands) 532,953 550,365 568,398 568,398 572,198 573,348
Announcement Date 21/04/21 22/04/22 10/09/24 10/09/24 30/04/25 30/04/26
1CNY in Million2CNY
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 239M
14.09x6.29x - 2.38% 283B
12.4x9.95x - 2.16% 267B
10.93x - - 2.04% 206B
14.89x5.37x8.75x1.39% 159B
14.79x10.03x16.25x2.28% 72.63B
9.67x1.37x - 3.81% 57.76B
18.7x10.54x11.86x0.67% 42.82B
8.86x4.02x - 3.73% 41.28B
30.39x4.06x5.13x0.49% 37.47B
Average 14.97x 6.45x 10.50x 2.1% 116.63B
Weighted average by Cap. 13.59x 7.15x 10.49x 2.12%

Y-o-Y evolution of P/E

Valuation ratios - P/E - China Renaissance Holdings Limited

Historical PBR trend

Valuation ratios - PBR - China Renaissance Holdings Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - China Renaissance Holdings Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - China Renaissance Holdings Limited

  1. Stock Market
  2. Stocks
  3. 1911 Stock
  4. Valuation China Renaissance Holdings Limited