Valuation China Rare Earth Resources And Technology Co., Ltd.
Stocks
000831
CNE000000WS2
Specialty Mining & Metals
|
End-of-day quote
Shenzhen S.E.
12/10/2026
|
5-day change | 1st Jan Change | ||
| 48.10 CNY | -2.51% |
|
-8.78% | +3.57% |
Company Valuation: China Rare Earth Resources And Technology Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 38,274 | 32,252 | 27,141 | 29,767 | 49,283 | 51,045 | - | - |
| Change | - | -15.74% | -15.85% | 9.68% | 65.56% | 3.57% | - | - |
| Enterprise Value (EV) | 38,274 | 32,252 | 27,141 | 29,767 | 49,283 | 51,045 | 51,045 | 51,045 |
| Change | - | -15.74% | -15.85% | 9.68% | 65.56% | 3.57% | 0% | 0% |
| P/E | 196x | 77.6x | 65.4x | -104x | - | - | - | - |
| PBR | - | 10.7x | 6.05x | 6.41x | - | - | - | - |
| PEG | - | 1x | -346.37x | 1x | - | - | - | - |
| Capitalization / Revenue | - | 8.52x | 6.81x | 9.83x | 15.5x | 11.2x | 8.61x | 6.97x |
| EV / Revenue | - | 0x | 0x | 0x | 0x | 11.2x | 8.61x | 6.97x |
| EV / EBITDA | - | 0x | 0x | 0x | 0x | 61.7x | 47.8x | 42.2x |
| EV / EBIT | - | 0x | 0x | -0x | 0x | 69x | 52.2x | 45.7x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.04 | - | - | 0.029 | 0.1026 | 0.1358 | 0.1552 |
| Rate of return | - | 0.12% | - | - | 0.06% | 0.21% | 0.28% | 0.32% |
| EPS 2 | 0.1992 | 0.4237 | 0.4229 | -0.2704 | - | - | - | - |
| Distribution rate | - | 9.44% | - | - | - | - | - | - |
| Net sales 1 | - | 3,786 | 3,988 | 3,027 | 3,182 | 4,564 | 5,925 | 7,324 |
| EBITDA 1 | - | 568.5 | 608.7 | 199.1 | 332.6 | 827.2 | 1,067 | 1,209 |
| EBIT 1 | - | 556.4 | 549 | -254.2 | 243.3 | 739.6 | 978.6 | 1,117 |
| Net income | 195.4 | 415.6 | 417.7 | -286.9 | - | - | - | - |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 39.02 | 32.88 | 27.67 | 28.05 | 46.44 | 48.10 | 48.10 | 48.10 |
| Nbr of stocks (in thousands) | 980,889 | 980,889 | 980,889 | 1,061,221 | 1,061,221 | 1,061,221 | - | - |
| Announcement Date | 28/04/22 | 28/04/23 | 26/04/24 | 27/04/25 | 27/04/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | 0.21% | 7.63B | |
| 26.5x | 10.31x | 15.8x | 1.91% | 176B | |
| 23.24x | 3.63x | 8.53x | 0.82% | 105B | |
| 11.26x | 1.29x | 5.37x | 2.97% | 52.1B | |
| 26.17x | 5.2x | 7.86x | 1.77% | 49.49B | |
| 66.41x | 4.2x | 12.88x | 0.06% | 22.68B | |
| 19.41x | 3.56x | 12.12x | 0.97% | 21.7B | |
| 6.33x | 0.27x | 7.12x | 6.12% | 18.52B | |
| 14.21x | 5.23x | 9.4x | -.--% | 17.38B | |
| Average | 24.19x | 4.21x | 9.88x | 1.65% | 52.33B | |
| Weighted average by Cap. | 24.37x | 6.03x | 11.22x | 1.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 000831 Stock
- Valuation China Rare Earth Resources And Technology Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
