Valuation China Rare Earth Resources And Technology Co., Ltd.
Stocks
000831
CNE000000WS2
Specialty Mining & Metals
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 55.84 CNY | -4.32% |
|
+13.59% | +20.24% |
Company Valuation: China Rare Earth Resources And Technology Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 38,274 | 32,252 | 27,141 | 29,767 | 49,283 | 59,259 | - | - |
| Change | - | -15.74% | -15.85% | 9.68% | 65.56% | 20.24% | - | - |
| Enterprise Value (EV) | 38,274 | 32,252 | 27,141 | 29,767 | 49,283 | 59,259 | 59,259 | 59,259 |
| Change | - | -15.74% | -15.85% | 9.68% | 65.56% | 20.24% | 0% | 0% |
| P/E | 196x | 77.6x | 65.4x | -104x | - | - | - | - |
| PBR | - | 10.7x | 6.05x | 6.41x | - | - | - | - |
| PEG | - | 1x | -346.37x | 1x | - | - | - | - |
| Capitalization / Revenue | - | 8.52x | 6.81x | 9.83x | 15.5x | 13x | 10x | 8.09x |
| EV / Revenue | - | 0x | 0x | 0x | 0x | 13x | 10x | 8.09x |
| EV / EBITDA | - | 0x | 0x | 0x | 0x | 71.6x | 55.5x | 49x |
| EV / EBIT | - | 0x | 0x | -0x | 0x | 80.1x | 60.6x | 53.1x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.04 | - | - | 0.029 | 0.1026 | 0.1358 | 0.1552 |
| Rate of return | - | 0.12% | - | - | 0.06% | 0.18% | 0.24% | 0.28% |
| EPS 2 | 0.1992 | 0.4237 | 0.4229 | -0.2704 | - | - | - | - |
| Distribution rate | - | 9.44% | - | - | - | - | - | - |
| Net sales 1 | - | 3,786 | 3,988 | 3,027 | 3,182 | 4,564 | 5,925 | 7,324 |
| EBITDA 1 | - | 568.5 | 608.7 | 199.1 | 332.6 | 827.2 | 1,067 | 1,209 |
| EBIT 1 | - | 556.4 | 549 | -254.2 | 243.3 | 739.6 | 978.6 | 1,117 |
| Net income | 195.4 | 415.6 | 417.7 | -286.9 | - | - | - | - |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 39.02 | 32.88 | 27.67 | 28.05 | 46.44 | 55.84 | 55.84 | 55.84 |
| Nbr of stocks (in thousands) | 980,889 | 980,889 | 980,889 | 1,061,221 | 1,061,221 | 1,061,221 | - | - |
| Announcement Date | 28/04/22 | 28/04/23 | 26/04/24 | 27/04/25 | 27/04/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | 0.18% | 8.78B | ||
| 93.07x | 11.3x | 70.92x | - | 14.81B | ||
| 9.56x | 1.13x | 6.72x | 1.31% | 12.24B | ||
| 18.65x | 2x | 11.94x | 1.02% | 10.01B | ||
| 911.64x | - | - | - | 9.71B | ||
| 6.63x | 0.32x | 9.65x | 1.35% | 8.66B | ||
| 215.42x | 8.19x | 43.76x | - | 8.03B | ||
| 66.75x | 2.8x | 34.39x | 0.72% | 8.03B | ||
| 11.49x | 1.49x | 3.62x | 3.31% | 7.56B | ||
| Average | 166.65x | 3.89x | 25.86x | 1.31% | 9.76B | |
| Weighted average by Cap. | 163.72x | 4.38x | 28.71x | 1.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 000831 Stock
- Valuation China Rare Earth Resources And Technology Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
















