Valuation China Isotope & Radiation Corporation

Stocks

Delayed Hong Kong S.E. Other stock markets 03:06:21 02/07/2026 BST			5-day change	1st Jan Change
17.86 ^HKD	+2.06%		+0.79%	-11.58%

06-18	China Isotope & Radiation Corporation Approves Final Dividend for the Year Ended 31 December 2025, Payable on Before 17 August 2026	CI
06-18	China Isotope & Radiation Corporation Appoints Zhang Guoliang as A Member of Legal Affairs Committee of the Board and A Member of Science and Technology Innovation Committee of the Board	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	7,245	5,733	3,786	3,879	3,264	5,806
Change	-	-20.87%	-33.96%	2.46%	-15.85%	77.87%
Enterprise Value (EV) ¹	5,401	3,801	1,722	2,640	3,155	5,925
Change	-	-29.63%	-54.69%	53.31%	19.52%	87.78%
P/E	33.9x	17.1x	9.67x	10.5x	8.03x	17.7x
PBR	1.86x	1.37x	0.85x	0.83x	0.65x	1.11x
PEG	-	0.3x	0.6x	-1.99x	0.83x	-0.9x
Capitalization / Revenue	1.7x	1.11x	0.62x	0.58x	0.43x	0.81x
EV / Revenue	1.26x	0.74x	0.28x	0.4x	0.42x	0.82x
EV / EBITDA	7.49x	4.22x	1.63x	2.71x	2.45x	4.79x
EV / EBIT	9.24x	5.12x	1.97x	3.52x	2.92x	5.81x
EV / FCF	-20.1x	22.4x	11x	-3.28x	-2.86x	46.7x
FCF Yield	-4.99%	4.47%	9.11%	-30.5%	-35%	2.14%
Dividend per Share ²	0.1803	0.3779	0.4407	0.3131	0.3814	0.3071
Rate of return	0.8%	2.11%	3.72%	2.58%	3.74%	1.69%
EPS ²	0.6677	1.05	1.224	1.16	1.271	1.024
Distribution rate	27%	36%	36%	27%	30%	30%
Net sales ¹	4,274	5,144	6,146	6,635	7,575	7,188
EBITDA ¹	721.6	901.4	1,054	972.9	1,286	1,238
EBIT ¹	584.7	742.8	873.7	749.7	1,080	1,019
Net income ¹	213.6	335.8	391.6	371	406.6	327.4
Net Debt ¹	-1,844	-1,932	-2,064	-1,239	-108.9	118.8
Reference price ²	22.65	17.92	11.84	12.13	10.21	18.15
Nbr of stocks (in thousands)	319,875	319,875	319,875	319,875	319,875	319,875
Announcement Date	20/04/21	27/04/22	26/04/23	26/04/24	21/04/25	21/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHINA ISOTOPE & RADIATION CORPORATION	-	-	-	-	714M
GUARDANT HEALTH, INC.	-51.72x	15.53x	-114.17x	-.--%	19.89B
BIOMÉRIEUX	16.45x	1.87x	7.67x	1.56%	9.26B
LANTHEUS HOLDINGS, INC.	27.75x	4.75x	13.38x	-	7.22B
CARIS LIFE SCIENCES, INC.	175.97x	4.59x	29.47x	-.--%	5.04B
10X GENOMICS, INC.	-47.1x	7.14x	-59.99x	-.--%	4.87B
SHENZHEN NEW INDUSTRIES BIOMEDICAL ENGINEERING CO., LTD.	17.96x	6.16x	13.93x	3.22%	4.86B
DIASORIN S.P.A.	19.71x	3.48x	10.83x	1.93%	4.1B
AUTOBIO DIAGNOSTICS CO., LTD.	14.57x	-	-	4.4%	2.44B
Average	21.70x	6.22x	-14.12x	1.59%	6.49B
Weighted average by Cap.	3.20x	8.37x	-38.65x	0.97%