|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 197.16 USD | -0.05% |
|
+6.49% | +29.96% |
| 12:08pm | Shell Sells Stakes in Uruguay Offshore Blocks to QatarEnergy | MT |
| 10:31am | Bernstein Adjusts Price Target on Chevron to $204 From $216, Maintains Market Perform Rating | MT |
Company Valuation: Chevron Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 224,551 | 344,526 | 280,726 | 260,291 | 304,721 | 390,048 | - | - |
| Change | - | 53.43% | -18.52% | -7.28% | 17.07% | 28% | - | - |
| Enterprise Value (EV) 1 | 250,245 | 349,964 | 293,339 | 278,047 | 339,182 | 414,339 | 408,802 | 406,190 |
| Change | - | 39.85% | -16.18% | -5.21% | 21.99% | 22.16% | -1.34% | -0.64% |
| P/E ratio | 14.4x | 9.82x | 13.1x | 14.9x | 23x | 13.6x | 14.8x | 15.6x |
| PBR | 1.62x | 2.18x | 1.74x | 1.73x | 1.63x | 1.98x | 1.98x | 1.98x |
| PEG | - | 0x | -0.3x | -1x | -0.7x | 0x | -1.84x | -2.86x |
| Capitalization / Revenue | 1.38x | 1.4x | 1.4x | 1.28x | 1.61x | 1.71x | 1.87x | 1.9x |
| EV / Revenue | 1.54x | 1.42x | 1.46x | 1.37x | 1.79x | 1.82x | 1.96x | 1.98x |
| EV / EBITDA | 6.13x | 5.19x | 6.07x | 6x | 8.05x | 6.23x | 6.8x | 6.89x |
| EV / EBIT | 11.2x | 6.97x | 9.76x | 9.89x | 16.2x | 10.4x | 11.9x | 11.8x |
| EV / FCF | 11.1x | 9.86x | 14.8x | 18.5x | 20.4x | 11.3x | 12.6x | 12.5x |
| FCF Yield | 8.99% | 10.1% | 6.75% | 5.39% | 4.89% | 8.83% | 7.94% | 7.97% |
| Dividend per Share 2 | 5.31 | 5.68 | 6.04 | 6.52 | 6.84 | 7.13 | 7.433 | 7.794 |
| Rate of return | 4.52% | 3.16% | 4.05% | 4.5% | 4.49% | 3.61% | 3.77% | 3.95% |
| EPS 2 | 8.14 | 18.28 | 11.36 | 9.72 | 6.63 | 14.5 | 13.33 | 12.61 |
| Distribution rate | 65.2% | 31.1% | 53.2% | 67.1% | 103% | 49.2% | 55.8% | 61.8% |
| Net sales 1 | 162,465 | 246,252 | 200,949 | 202,792 | 189,031 | 227,526 | 208,178 | 204,796 |
| EBITDA 1 | 40,825 | 67,483 | 48,293 | 46,377 | 42,143 | 66,550 | 60,152 | 58,979 |
| EBIT 1 | 22,351 | 50,190 | 30,053 | 28,100 | 20,960 | 39,957 | 34,220 | 34,440 |
| Net income 1 | 15,625 | 35,465 | 21,369 | 17,661 | 12,299 | 27,847 | 23,668 | 23,301 |
| Net Debt 1 | 25,694 | 5,438 | 12,613 | 17,756 | 34,461 | 24,291 | 18,754 | 16,142 |
| Reference price 2 | 117.35 | 179.49 | 149.16 | 144.84 | 152.41 | 197.25 | 197.25 | 197.25 |
| Nbr of stocks (in thousands) | 1,913,518 | 1,919,471 | 1,882,048 | 1,797,091 | 1,999,354 | 1,977,430 | - | - |
| Announcement Date | 28/01/22 | 27/01/23 | 02/02/24 | 31/01/25 | 30/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.61x | 1.82x | 6.23x | 3.61% | 390B | |
| 13.74x | 3.43x | 6.65x | 5% | 1,802B | |
| 9.04x | 0.64x | 4.18x | 5.79% | 305B | |
| 8.32x | 0.87x | 4x | 3.5% | 246B | |
| 7.83x | 1.13x | 4.29x | 4.44% | 206B | |
| 6.7x | 1.97x | 3.16x | 6.79% | 173B | |
| 3.3x | 1.66x | 3.23x | 11.3% | 126B | |
| 8.17x | 0.87x | 2.05x | 3.9% | 101B | |
| 9.39x | 0.77x | 3.95x | 4.59% | 81.36B | |
| Average | 8.90x | 1.46x | 4.19x | 5.44% | 381.11B | |
| Weighted average by Cap. | 11.56x | 2.40x | 5.55x | 5.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- CVX Stock
- Valuation Chevron Corporation
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition