Valuation Chevron Corporation Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 17/07/2026			5-day change	1st Jan Change
3,245.01 ^MXN	+0.76%		+5.87%	+18.60%

08:25am	Caspian Pipeline Consortium oil loadings suspended after drone attacks on tankers, CPC says	RE
07-18	CPC's oil terminal infrastructure operating normally after drone attack on Black Sea	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	224,551	344,526	280,726	260,291	304,721	370,531	-	-
Change	-	53.43%	-18.52%	-7.28%	17.07%	21.6%	-	-
Enterprise Value (EV) ¹	250,245	349,964	293,339	278,047	339,182	394,887	390,336	385,372
Change	-	39.85%	-16.18%	-5.21%	21.99%	16.42%	-1.15%	-1.27%
P/E	14.4x	9.82x	13.1x	14.9x	23x	12.3x	13.9x	14.6x
PBR	1.62x	2.18x	1.74x	1.73x	1.63x	1.91x	1.89x	1.9x
PEG	-	0x	-0.3x	-1x	-0.7x	0x	-1.2x	-3.42x
Capitalization / Revenue	1.38x	1.4x	1.4x	1.28x	1.61x	1.63x	1.76x	1.8x
EV / Revenue	1.54x	1.42x	1.46x	1.37x	1.79x	1.73x	1.86x	1.87x
EV / EBITDA	6.13x	5.19x	6.07x	6x	8.05x	5.73x	6.22x	6.37x
EV / EBIT	11.2x	6.97x	9.76x	9.89x	16.2x	8.91x	10.8x	11.3x
EV / FCF	11.1x	9.86x	14.8x	18.5x	20.4x	11.1x	12.2x	12.4x
FCF Yield	8.99%	10.1%	6.75%	5.39%	4.89%	9.04%	8.19%	8.08%
Dividend per Share ²	5.31	5.68	6.04	6.52	6.84	7.142	7.444	7.744
Rate of return	4.52%	3.16%	4.05%	4.5%	4.49%	3.81%	3.97%	4.13%
EPS ²	8.14	18.28	11.36	9.72	6.63	15.2	13.45	12.87
Distribution rate	65.2%	31.1%	53.2%	67.1%	103%	47%	55.4%	60.1%
Net sales ¹	162,465	246,252	200,949	202,792	189,031	227,656	210,062	206,267
EBITDA ¹	40,825	67,483	48,293	46,377	42,143	68,925	62,762	60,492
EBIT ¹	22,351	50,190	30,053	28,100	20,960	44,341	36,018	34,137
Net income ¹	15,625	35,465	21,369	17,661	12,299	28,584	24,497	24,241
Net Debt ¹	25,694	5,438	12,613	17,756	34,461	24,356	19,805	14,842
Reference price ²	117.35	179.49	149.16	144.84	152.41	187.38	187.38	187.38
Nbr of stocks (in thousands)	1,913,518	1,919,471	1,882,048	1,797,091	1,999,354	1,977,430	-	-
Announcement Date	28/01/22	27/01/23	02/02/24	31/01/25	30/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARAMCO	13.66x	3.36x	6.47x	5.22%	1,719B
PETROCHINA COMPANY LIMITED	7.91x	0.6x	3.75x	6.61%	272B
SHELL PLC	8.35x	0.91x	4.11x	3.59%	242B
TOTALENERGIES SE	7.56x	1.02x	4.03x	5.1%	179B
CNOOC LIMITED	5.52x	1.64x	2.63x	8.22%	142B
PETROBRAS	3.39x	1.51x	2.89x	12.58%	110B
EQUINOR ASA	8.02x	0.85x	2x	4.25%	92.51B
Average	7.77x	1.41x	3.70x	6.51%	393.74B
Weighted average by Cap.	11.21x	2.47x	5.35x	5.62%