Valuation Chengdu Galaxy Magnets Co.,Ltd.

Stocks

End-of-day quote Shenzhen S.E. 28/10/2026			5-day change	1st Jan Change
22.26 ^CNY	+3.15%		-2.07%	-26.61%

10-21	Chengdu Galaxy Magnets Co.,Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
08-21	Chengdu Galaxy Magnets Co.,Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	5,548	8,159	4,909	5,594	7,943	9,801
Change	-	47.06%	-39.84%	13.96%	42%	23.39%
Enterprise Value (EV) ¹	4,854	7,553	4,290	5,104	7,336	9,284
Change	-	55.6%	-43.2%	18.96%	43.72%	26.56%
P/E	37.3x	42.1x	28.7x	34.6x	53.4x	55.1x
PBR	4.29x	5.94x	3.51x	3.91x	5.48x	6.47x
PEG	-	1.4x	-2.5x	-6.11x	-6.68x	2.8x
Capitalization / Revenue	9.18x	9.48x	4.95x	6.79x	9.94x	11.4x
EV / Revenue	8.03x	8.77x	4.32x	6.19x	9.18x	10.8x
EV / EBITDA	28.2x	32.9x	22.6x	27.5x	41.8x	43.2x
EV / EBIT	31.7x	36.4x	26.3x	32.2x	50.3x	50.6x
EV / FCF	176x	-261x	63.4x	-73.4x	38.7x	-243x
FCF Yield	0.57%	-0.38%	1.58%	-1.36%	2.58%	-0.41%
Dividend per Share ²	0.35	0.45	0.4	0.4	0.35	0.4
Rate of return	2.04%	1.78%	2.63%	2.31%	1.42%	1.32%
EPS ²	0.46	0.6	0.53	0.5	0.46	0.55
Distribution rate	76.1%	75%	75.5%	80%	76.1%	72.7%
Net sales ¹	604.3	861.1	992.1	823.9	798.9	857.9
EBITDA ¹	172	229.8	189.7	185.3	175.7	214.9
EBIT ¹	153.2	207.7	163.1	158.5	145.8	183.5
Net income ¹	147.8	193.7	171.5	161	147.2	177.7
Net Debt ¹	-694.2	-606.3	-618.1	-489.7	-607.4	-517.5
Reference price ²	17.17	25.25	15.19	17.31	24.58	30.33
Nbr of stocks (in thousands)	323,146	323,146	323,146	323,146	323,146	323,146
Announcement Date	26/03/21	29/03/22	29/03/23	29/03/24	28/03/25	27/03/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHENGDU GALAXY MAGNETS CO.,LTD.	-	-	-	-	1.08B
SIEMENS AG	24.83x	2.95x	16.11x	2.07%	231B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	11.86x	1.28x	6.07x	4.26%	160B
SCHNEIDER ELECTRIC SE	25.5x	3.32x	15.22x	1.89%	155B
EATON CORPORATION PLC	34.91x	5.18x	21.77x	1.12%	153B
DELTA ELECTRONICS, INC.	38.19x	5.07x	22.78x	1.3%	124B
TRANE TECHNOLOGIES PLC	29.66x	4.26x	20.9x	0.91%	98.67B
JOHNSON CONTROLS INTERNATIONAL PLC	32.96x	4.07x	21.89x	1.03%	95.31B
EMERSON ELECTRIC CO.	34.21x	5.5x	19.15x	1.32%	93.55B
DELTA ELECTRONICS (THAILAND)	88.9x	10.09x	61.48x	0.34%	85.66B
Average	35.67x	4.64x	22.82x	1.58%	119.69B
Weighted average by Cap.	32.22x	4.19x	20.41x	1.78%