Valuation CEVA, Inc.

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 09/02/2026 GMT			5-day change	1st Jan Change
22.95 ^USD	+1.82%		+8.87%	+6.64%

01-18	Certain Restricted Units of CEVA, Inc. are subject to a Lock-Up Agreement Ending on 18-JAN-2026.	CI
01-18	Certain Options of CEVA, Inc. are subject to a Lock-Up Agreement Ending on 18-JAN-2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	1,012	993.4	593.1	535.1	745.4	620.1	620.1	-
Change	-	-1.88%	-40.29%	-9.79%	39.31%	-16.82%	0%	-
Enterprise Value (EV)	1,012	993.4	453.7	535.1	581.8	620.1	620.1	620.1
Change	-	-1.88%	-54.33%	17.95%	8.73%	6.58%	0%	0%
P/E ratio	-414x	2,162x	-25.6x	-44.5x	-85.3x	-56.4x	-328x	109x
PBR	3.88x	3.59x	2.29x	2.01x	2.82x	-	-	-
PEG	-	-18x	0x	0.9x	3.1x	-5.69x	4x	-0x
Capitalization / Revenue	10.1x	8.1x	4.41x	5.49x	6.97x	5.67x	5x	4.46x
EV / Revenue	0x	0x	0x	0x	0x	5.67x	5x	4.46x
EV / EBITDA	0x	0x	0x	-0x	0x	51.7x	31.6x	22.5x
EV / EBIT	0x	0x	0x	0x	0x	66.3x	36.2x	21.3x
EV / FCF	-	-	-	-	-0x	92.5x	39.7x	26.8x
FCF Yield	-	-	-	-	-0.03%	1.08%	2.52%	3.73%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.11	0.02	-1	-0.51	-0.37	-0.4067	-0.07	0.21
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	100.3	122.7	134.6	97.42	106.9	109.3	124.1	138.9
EBITDA ¹	5.058	10.49	2.152	-8.584	14.29	12	19.6	27.5
EBIT ¹	15.18	22.73	22.26	3.645	10.15	9.349	17.11	29.15
Net income ¹	-2.379	0.396	-23.18	-11.88	-8.786	-9.763	-2.009	5.392
Net Debt	-	-	-139.5	-	-163.6	-	-	-
Reference price ²	45.50	43.24	25.58	22.71	31.55	22.95	22.95	22.95
Nbr of stocks (in thousands)	22,250	22,974	23,188	23,561	23,627	27,018	27,018	-
Announcement Date	16/02/21	15/02/22	15/02/23	14/02/24	13/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CEVA, INC.	-55.43x	-	-	-	609M
NVIDIA CORPORATION	40.37x	20.79x	32.52x	0.02%	4,505B
BROADCOM INC.	43.25x	16.52x	24.98x	0.79%	1,578B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	27.55x	11.7x	17.02x	1.14%	1,459B
MICRON TECHNOLOGY, INC.	12.42x	5.69x	8.26x	0.12%	444B
SK HYNIX INC.	14.9x	5.98x	9.62x	0.22%	396B
AMD (ADVANCED MICRO DEVICES)	46.62x	7.08x	30.22x	-.--%	340B
INTEL CORPORATION	-311.5x	4.99x	16.44x	-.--%	253B
TEXAS INSTRUMENTS INCORPORATED	34.53x	10.72x	22.18x	2.59%	201B
ANALOG DEVICES, INC.	44.09x	12.23x	20.48x	1.31%	157B
Average	-10.32x	10.63x	20.19x	0.69%	933.34B
Weighted average by Cap.	27.08x	16.01x	25.75x	0.41%