Company Valuation: Cerus Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,173 647.6 391.4 286 395.7 509.9 - -
Change - -44.8% -39.56% -26.93% 38.36% 28.85% - -
Enterprise Value (EV) 1 1,173 647.6 391.4 286 395.7 514.9 496.9 481.9
Change - -44.8% -39.56% -26.93% 38.36% 30.11% -3.5% -3.02%
P/E -21.3x -15.2x -10.3x -14x -25.8x -76x -266x 88.7x
PBR - - - - - - - -
PEG - 0.6x 0.8x 0.3x 0.9x 1.4x 3.7x -0x
Capitalization / Revenue 8.96x 4x 2.5x 1.59x 1.92x 2.05x 1.88x 1.73x
EV / Revenue 8.96x 4x 2.5x 1.59x 1.92x 2.07x 1.83x 1.63x
EV / EBITDA -25.6x -52x -36.5x 49.9x 41.7x 34.7x 18.1x 11x
EV / EBIT -24x -19x -13x -20.1x -45.6x -172x 142x 46.3x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.32 -0.24 -0.21 -0.11 -0.08 -0.035 -0.01 0.03
Distribution rate - - - - - - - -
Net sales 1 130.9 162 156.4 180.3 206.1 249 271.5 295
EBITDA 1 -45.79 -12.45 -10.72 5.732 9.487 14.85 27.48 43.9
EBIT 1 -48.94 -34.08 -30.05 -14.22 -8.681 -3 3.5 10.4
Net income 1 -54.37 -42.78 -37.49 -20.92 -15.63 -8.767 -1.667 5.2
Net Debt 1 - - - - - 5 -13 -28
Reference price 2 6.810 3.650 2.160 1.540 2.060 2.660 2.660 2.660
Nbr of stocks (in thousands) 172,266 177,421 181,197 185,715 192,088 201,525 - -
Announcement Date 22/02/22 28/02/23 05/03/24 20/02/25 02/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-72.29x2.07x34.67x - 510M
22.14x4.34x15.16x1.26% 109B
17.76x2.27x8.82x2.88% 11.79B
-202.09x13.7x1626.2x-.--% 9.64B
21.18x9.76x16.89x1.95% 3.99B
23.16x - - - 2.33B
-1687.94x2.06x9.67x-.--% 2.1B
16.21x4.22x8.24x3.78% 1.52B
Average -232.73x 5.49x 245.66x 1.65% 17.64B
Weighted average by Cap. -19.45x 4.93x 126.46x 1.34%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CERS Stock
  4. Valuation Cerus Corporation
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!