Valuation CeoTronics AG Xetra

Stocks

Delayed Xetra Other stock markets 12:22:21 07/07/2026 BST			5-day change	1st Jan Change
9.430 ^EUR	+1.40%		+3.10%	-28.74%

06-16	Ceotronics AG Receives Order for Various Ceotronics Products	CI
06-01	Ceotronics Ag Announces Consolidated Revenue Results for Period from June 1, 2025, to May 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25.08	34.98	26.93	43.92	114.5	72.3	-	-
Change	-	39.47%	-23.02%	63.09%	160.75%	-36.86%	-	-
Enterprise Value (EV) ¹	25.08	34.98	26.93	43.92	116.8	70.6	72.5	69.1
Change	-	39.47%	-23.02%	63.09%	165.92%	-39.55%	2.69%	-4.69%
P/E	11.9x	13.9x	10.7x	33.6x	23.9x	13.1x	8.97x	8.09x
PBR	-	-	-	-	-	-	-	-
PEG	-	0.7x	-	-0.6x	0x	0.9x	0.2x	0.7x
Capitalization / Revenue	0.94x	1.2x	0.9x	1.48x	2.05x	1.28x	1.06x	1x
EV / Revenue	0.94x	1.2x	0.9x	1.48x	2.09x	1.25x	1.06x	0.95x
EV / EBITDA	5.79x	7.25x	5.11x	11.3x	12.4x	6.92x	5.25x	4.58x
EV / EBIT	7.74x	9.68x	6.95x	17.5x	15x	8.21x	5.94x	5.16x
EV / FCF	10.8x	-137x	-	-3.23x	9.22x	12.6x	16.2x	11.9x
FCF Yield	9.26%	-0.73%	-	-31%	10.8%	7.93%	6.15%	8.39%
Dividend per Share ²	-	0.15	0.15	0.15	0.2	0.25	0.3	0.35
Rate of return	-	2.83%	3.68%	2.48%	1.39%	2.76%	3.31%	3.86%
EPS ²	0.32	0.38	0.38	0.18	0.6	0.69	1.01	1.12
Distribution rate	-	39.5%	39.5%	83.3%	33.3%	36.2%	29.7%	31.3%
Net sales ¹	26.56	29.12	30.08	29.63	55.8	56.3	68.5	72.4
EBITDA ¹	4.333	4.825	5.267	3.891	9.409	10.2	13.8	15.1
EBIT ¹	3.241	3.612	3.877	2.514	7.79	8.6	12.2	13.4
Net income ¹	2.099	2.506	2.529	1.25	4.739	5.5	8.1	8.9
Net Debt ¹	-	-	-	-	2.271	-1.7	0.2	-3.2
Reference price ²	3.800	5.300	4.080	6.050	14.350	9.060	9.060	9.060
Nbr of stocks (in thousands)	6,600	6,600	6,600	7,259	7,980	7,980	-	-
Announcement Date	06/09/21	05/09/22	04/09/23	03/09/24	08/09/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CISCO SYSTEMS, INC.	35.19x	7.34x	18.95x	1.45%	449B
ARISTA NETWORKS, INC.	51.45x	17.51x	36.67x	-.--%	218B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	20.76x	0.86x	15.08x	2.13%	186B
ZHONGJI INNOLIGHT CO., LTD.	40.28x	12.34x	31.4x	0.27%	180B
NOKIA OYJ	43.86x	2.81x	18.28x	1.36%	70.65B
MOTOROLA SOLUTIONS, INC.	31.88x	6.04x	17.66x	1.12%	70.19B
CIENA CORPORATION	83.35x	9.71x	44.82x	-.--%	61.41B
LUMENTUM HOLDINGS INC.	148.05x	19.06x	55.97x	-.--%	56.89B
GARMIN LTD.	25.87x	5.59x	19.36x	1.68%	47.29B
Average	53.41x	9.03x	28.69x	0.89%	148.89B
Weighted average by Cap.	43.48x	9.01x	25.64x	1.01%