Company Valuation: Centurion Accommodation REIT

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 1,367 - -
Change - - -
Enterprise Value (EV) 1 1,835 1,838 1,842
Change - 0.16% 0.23%
P/E 16.4x 14.7x 13.7x
PBR 1.2x 1.22x 1.2x
PEG - 1.3x 1.87x
Capitalization / Revenue 9.15x 8.28x 7.78x
EV / Revenue 12.3x 11.1x 10.5x
EV / EBITDA 16.7x 15x 14.4x
EV / EBIT 16.7x 15x 14.4x
EV / FCF - 13,186,668x -
FCF Yield - 0% -
Dividend per Share 3 0.0659 0.075 0.0789
Rate of return 6.39% 7.28% 7.66%
EPS 3 0.063 0.0702 0.0753
Distribution rate 105% 107% 105%
Net sales 1 149.4 165.2 175.7
EBITDA 1 110.2 122.4 128
EBIT 1 110.2 122.4 128
Net income 1 88.92 98.99 103.8
Net Debt 1 467.9 470.8 475
Reference price 3 1.030 1.030 1.030
Nbr of stocks (in thousands) 1,722,436 - -
Announcement Date - - -
1SGD in Million2USD in Million3SGD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.35x12.28x16.66x6.39% 1.37B
39.61x15.49x16.08x5.28% 57.81B
9.08x12.8x15.88x5.36% 16.73B
19.59x16.69x24.47x5.06% 14.53B
10.97x23.15x25.99x3.76% 15.52B
10.3x13.47x16.16x5.36% 11.92B
8.32x23.08x31.1x2.69% 11.08B
32.35x11.53x18.19x3.65% 10.77B
16.2x12.39x19.36x6.04% 9.73B
27.73x7.31x12.08x5.62% 8.93B
Average 19.05x 14.82x 19.60x 4.92% 15.84B
Weighted average by Cap. 24.54x 15.50x 18.98x 4.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 8C8U Stock
  4. Valuation Centurion Accommodation REIT