Company Valuation: Centurion Accommodation REIT

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 1,483 - -
Change - - -
Enterprise Value (EV) 1 1,950 1,953 1,958
Change - 0.15% 0.21%
P/E 17.6x 15.8x 14.7x
PBR 1.3x 1.31x 1.3x
PEG - 1.4x 2.01x
Capitalization / Revenue 9.92x 8.97x 8.44x
EV / Revenue 13.1x 11.8x 11.1x
EV / EBITDA 17.7x 16x 15.3x
EV / EBIT 17.7x 16x 15.3x
EV / FCF - 14,012,893x -
FCF Yield - 0% -
Dividend per Share 3 0.0659 0.075 0.0789
Rate of return 5.93% 6.76% 7.11%
EPS 3 0.063 0.0702 0.0753
Distribution rate 105% 107% 105%
Net sales 1 149.4 165.2 175.7
EBITDA 1 110.2 122.4 128
EBIT 1 110.2 122.4 128
Net income 1 88.92 98.99 103.8
Net Debt 1 467.9 470.8 475
Reference price 3 1.110 1.110 1.110
Nbr of stocks (in thousands) 1,722,436 - -
Announcement Date - - -
1SGD in Million2USD in Million3SGD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.31x12.87x17.46x6.04% 1.46B
40.75x15.77x16.34x5.13% 59.47B
9.29x12.59x15.71x5.35% 16.92B
13.52x22.5x26.46x3.81% 15.6B
20.08x17x24.91x4.93% 14.98B
10.24x13.42x16.09x5.39% 11.93B
31.7x11.37x17.93x3.72% 10.55B
7.9x22.37x30.28x2.82% 10.59B
15.94x12.29x19.2x6.13% 9.64B
22.77x7.08x11.61x6.07% 8.28B
Average 18.95x 14.72x 19.60x 4.94% 15.94B
Weighted average by Cap. 25.09x 15.49x 19.02x 4.9%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 8C8U Stock
  4. Valuation Centurion Accommodation REIT