Valuation Centerspace

Stocks

Market Closed - NYSE 21:00:02 25/09/2026 BST			5-day change	1st Jan Change
55.29 ^USD	+0.22%		-1.27%	-17.13%

09-15	UBS Adjusts Centerspace Price Target to $68 From $70, Maintains Neutral Rating	MT
09-10	Compass Point Upgrades Centerspace to Buy From Neutral, Adjusts PT to $80 From $64.50	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,584	884.1	876.1	1,096	1,114	928.5	-	-
Change	-	-44.18%	-0.91%	25.13%	1.66%	-16.68%	-	-
Enterprise Value (EV) ¹	1,584	884.1	1,783	2,040	2,123	1,668	1,648	928.5
Change	-	-44.18%	101.73%	14.36%	4.08%	-21.45%	-1.2%	-43.64%
P/E	-236x	-43.5x	25.1x	-52.1x	65.4x	89.2x	-128x	-120x
PBR	-	-	-	-	1.56x	-	-	-
PEG	-	-0x	-0x	0x	-0x	-2.3x	1x	-19.5x
Capitalization / Revenue	7.85x	3.44x	3.35x	4.2x	4.07x	3.63x	3.69x	3.85x
EV / Revenue	7.85x	3.44x	6.83x	7.82x	7.76x	6.53x	6.55x	3.85x
EV / EBITDA	16.5x	7.29x	13.8x	15.7x	15.4x	13.4x	14.3x	-
EV / EBIT	53x	64x	104x	96.9x	32.9x	124x	86.7x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.84	2.92	2.92	3	3.08	5.292	3.114	3.258
Rate of return	2.56%	4.98%	5.02%	4.54%	4.62%	9.57%	5.63%	5.89%
EPS ²	-0.47	-1.35	2.32	-1.27	1.02	0.62	-0.4333	-0.46
Distribution rate	-604%	-216%	126%	-236%	302%	854%	-719%	-708%
Net sales ¹	201.7	256.7	261.3	261	273.7	255.6	251.4	241.1
EBITDA ¹	96.25	121.3	128.9	129.8	137.7	124.1	115.4	-
EBIT ¹	29.89	13.82	17.07	21.05	64.54	13.4	19	-
Net income ¹	-6.457	-20.54	34.9	-19.66	17.1	-1.456	-8.51	-7.685
Net Debt ¹	-	-	907.4	943.4	1,008	739	719	-
Reference price ²	110.90	58.67	58.20	66.15	66.72	55.29	55.29	55.29
Nbr of stocks (in thousands)	14,281	15,069	15,053	16,572	16,703	16,794	-	-
Announcement Date	28/02/22	21/02/23	20/02/24	18/02/25	17/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CENTERSPACE	89.18x	6.53x	13.44x	9.57%	929M
EQUITY RESIDENTIAL	41.45x	12.87x	22.95x	-	47.6B
ESSEX PROPERTY TRUST, INC.	48.37x	12.27x	18.83x	3.82%	17.46B
INVITATION HOMES INC.	27.01x	8.15x	15.6x	4.52%	15.72B
MID-AMERICA APARTMENT COMMUNITIES, INC.	31.68x	8.74x	15.51x	5.18%	13.73B
SUN COMMUNITIES, INC.	-18.27x	8.55x	18.45x	3.98%	13.67B
EQUITY LIFESTYLE PROPERTIES, INC.	28.48x	9.39x	19.19x	3.64%	11.49B
AMERICAN HOMES 4 RENT	31.42x	8.47x	15.88x	4.3%	11.02B
UDR, INC.	32.41x	9.83x	15.98x	5.14%	10.87B
CAMDEN PROPERTY TRUST	71.45x	8.84x	15.88x	4.32%	10.06B
Average	38.32x	9.36x	17.17x	4.94%	15.26B
Weighted average by Cap.	34.44x	10.46x	18.83x	4.39%