Valuation Centene Corporation

Stocks

Market Closed - NYSE 21:03:41 21/08/2026 BST			5-day change	1st Jan Change
65.02 ^USD	+1.37%		-3.63%	+58.01%

08-18	GE HealthCare appoints William Grogan as CFO, replacing Jay Saccaro	RE
08-17	Centene Corporation Announces the Appointment of Chris Neczypor as Executive Vice President, Effective January 1, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	48,081	46,439	39,643	30,585	20,226	32,120	-	-
Change	-	-3.41%	-14.63%	-22.85%	-33.87%	58.8%	-	-
Enterprise Value (EV) ¹	53,801	52,385	40,279	35,055	19,739	27,737	25,300	22,169
Change	-	-2.63%	-23.11%	-12.97%	-43.69%	40.52%	-8.78%	-12.38%
P/E	36.1x	39.6x	15x	9.6x	-3.04x	16.9x	15.7x	11x
PBR	1.79x	1.88x	1.53x	1.14x	1.01x	1.4x	1.26x	1.1x
PEG	-	-4.3x	0x	0.3x	0x	-0x	1.91x	0.3x
Capitalization / Revenue	0.38x	0.32x	0.26x	0.19x	0.1x	0.16x	0.17x	0.16x
EV / Revenue	0.43x	0.36x	0.26x	0.21x	0.1x	0.14x	0.13x	0.11x
EV / EBITDA	9.8x	11.3x	7.36x	7.75x	19.9x	9.55x	7.77x	5.68x
EV / EBIT	13.4x	13.5x	9.63x	8.82x	49.2x	12.1x	9.85x	6.43x
EV / FCF	16.3x	9.96x	5.55x	-71.5x	4.57x	5.42x	7.21x	5.85x
FCF Yield	6.12%	10%	18%	-1.4%	21.9%	18.5%	13.9%	17.1%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.28	2.07	4.95	6.31	-13.53	3.838	4.153	5.915
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	125,982	144,547	153,999	163,071	194,777	195,912	193,508	200,585
EBITDA ¹	5,490	4,624	5,475	4,524	991	2,904	3,255	3,903
EBIT ¹	4,014	3,888	4,182	3,975	401	2,286	2,568	3,449
Net income ¹	1,347	1,202	2,702	3,305	-6,674	1,862	2,048	2,817
Net Debt ¹	5,720	5,946	636	4,470	-487	-4,383	-6,819	-9,951
Reference price ²	82.40	82.01	74.21	60.58	41.15	65.02	65.02	65.02
Nbr of stocks (in thousands)	583,503	566,260	534,201	504,865	491,518	493,995	-	-
Announcement Date	08/02/22	07/02/23	06/02/24	04/02/25	06/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CENTENE CORPORATION	16.94x	0.14x	9.55x	-.--%	32.12B
UNITEDHEALTH GROUP INC.	21.16x	0.89x	13.43x	2.36%	350B
ELEVANCE HEALTH, INC.	19.33x	0.56x	10.57x	1.72%	86.86B
CIGNA	11.08x	0.33x	7.15x	2.23%	73.33B
HUMANA INC.	52.91x	0.33x	18.91x	0.97%	45.5B
MOLINA HEALTHCARE, INC.	67.99x	0.21x	12.9x	-.--%	10.43B
ALIGNMENT HEALTHCARE, INC.	72.65x	0.44x	14.74x	-.--%	2.73B
CLOVER HEALTH INVESTMENTS, CORP.	74.73x	0.69x	26.06x	-.--%	2.2B
PROGYNY, INC.	19.94x	1.31x	7.59x	-.--%	1.97B
MEDI ASSIST HEALTHCARE SERVICES LIMITED	48.75x	2.74x	14.46x	0.57%	282M
Average	40.55x	0.76x	13.53x	0.78%	60.56B
Weighted average by Cap.	23.08x	0.68x	12.49x	1.95%