|
Market Closed -
BURSA MALAYSIA
08:50:01 30/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 0.2150 MYR | 0.00% |
|
+4.88% | -4.44% |
| 10-13 | Censof Unit Bags MYR11 Million Financial System Development Deal; Shares Drop 4% | MT |
| 09-08 | Censof Unit Named Microsoft Scale Solution Provider for Malaysian Public Sector | MT |
Company Valuation: Censof Holdings
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 174 | 165.7 | 138.1 | 143.6 | 113.2 | 93.89 |
| Change | - | -4.76% | -16.67% | 4% | -21.15% | -17.07% |
| Enterprise Value (EV) 1 | 137.3 | 132.7 | 106.4 | 114.5 | 84.29 | 68.72 |
| Change | - | -3.3% | -19.85% | 7.59% | -26.36% | -18.47% |
| P/E | 5.97x | 8.96x | 23.4x | 32.3x | 42.3x | 14.7x |
| PBR | 1.99x | 1.65x | 1.36x | 1.41x | 1.12x | 0.88x |
| PEG | - | -0.2x | -0.3x | -1.3x | -1.1x | 0x |
| Capitalization / Revenue | 1.99x | 1.51x | 1.35x | 1.42x | 1.12x | 0.86x |
| EV / Revenue | 1.57x | 1.21x | 1.04x | 1.13x | 0.83x | 0.63x |
| EV / EBITDA | 9.85x | 5.2x | 9.81x | 13.7x | 9.16x | 5.2x |
| EV / EBIT | 10.8x | 5.48x | 11.6x | 18.4x | 11.9x | 6.53x |
| EV / FCF | 6.68x | 24.4x | 78.5x | 45.9x | 24.5x | -35.5x |
| FCF Yield | 15% | 4.09% | 1.27% | 2.18% | 4.07% | -2.82% |
| Dividend per Share 2 | 0.0075 | 0.0075 | 0.0075 | - | - | - |
| Rate of return | 2.38% | 2.5% | 3% | - | - | - |
| EPS 2 | 0.0528 | 0.0335 | 0.0107 | 0.008041 | 0.004852 | 0.0116 |
| Distribution rate | 14.2% | 22.4% | 70.2% | - | - | - |
| Net sales 1 | 87.36 | 110 | 102.5 | 101.3 | 101.2 | 109.4 |
| EBITDA 1 | 13.94 | 25.52 | 10.84 | 8.357 | 9.206 | 13.23 |
| EBIT 1 | 12.75 | 24.24 | 9.155 | 6.212 | 7.104 | 10.53 |
| Net income 1 | 26.6 | 18.49 | 5.902 | 4.441 | 2.68 | 6.395 |
| Net Debt 1 | -36.7 | -32.94 | -31.68 | -29.13 | -28.93 | -25.17 |
| Reference price 2 | 0.3150 | 0.3000 | 0.2500 | 0.2600 | 0.2050 | 0.1700 |
| Nbr of stocks (in thousands) | 552,282 | 552,282 | 552,282 | 552,282 | 552,282 | 552,282 |
| Announcement Date | 11/08/21 | 29/07/22 | 31/07/23 | 31/07/24 | 31/07/25 | 31/07/26 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 29.25M | |
| 16.28x | 3.45x | 7.67x | 1.64% | 88.51B | |
| 44.02x | 14.49x | 26.82x | -.--% | 82.48B | |
| 21.4x | 5.74x | 11.25x | -.--% | 28.75B | |
| 37.3x | 4.1x | 13.15x | -.--% | 25.25B | |
| 35.43x | 17.57x | 29.7x | 2.38% | 22.66B | |
| 71.97x | 5.87x | 24.83x | -.--% | 20.41B | |
| 5.56x | 2.81x | 6.67x | 4.65% | 19.23B | |
| 7.53x | - | - | 8.4% | 17.99B | |
| 10.9x | -1.24x | -2.18x | -.--% | 14.23B | |
| Average | 27.82x | 6.60x | 14.74x | 1.9% | 31.95B | |
| Weighted average by Cap. | 29.10x | 7.70x | 16.00x | 1.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5195 Stock
- Valuation Censof Holdings
Select your edition
All financial news and data tailored to specific country editions
