Valuation: Cell Impact AB (publ)

Market Cap 29.43M 3.11M 2.66M 2.49M 2.28M 4.28M 297M 4.34M 11.48M 149M 11.67M 11.42M 494M P/E 2024
-0.88x
P/E 2025 -0.21x
Enterprise Value 45.2M 4.77M 4.09M 3.83M 3.5M 6.57M 457M 6.66M 17.63M 229M 17.92M 17.53M 759M EV / Sales 2024
2.9x
EV / Sales 2025 11.1x
Free-Float
31.99%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer 49 31/12/2023
Director of Finance/CFO 33 11/02/2024
Chief Tech/Sci/R&D Officer 38 31/12/2019
Director TitleAgeSince
Director/Board Member 68 31/12/2021
Chairman 57 31/12/2023
Director/Board Member 69 24/04/2024
Change 5-day change 1-year change 3-year change Capi.($)
-8.80%+7.62% - - 3.11M
+0.92%+1.66%-45.41%+51.78% 4.09B
+0.89%-3.01%+36.25%+120.72% 3.32B
-2.72%-6.34%+107.01%+438.89% 3.18B
-1.14%-9.28%-9.83%+18.21% 2.66B
+2.65%-10.75%+86.79%+537.80% 2.46B
+4.11%+19.58%+3.58% - 2.35B
+0.60%-4.04%+38.51%+14.88% 2.28B
-1.18%-2.08%+30.81%+140.48% 2.21B
-0.62%-7.04%+93.25% - 2.16B
Average -0.53%-3.02%+37.89%+188.96% 2.74B
Weighted average by Cap. +0.35%-2.95%+33.50%+184.29%

Financials

2024 2025
Net sales 37.92M 4M 3.43M 3.21M 2.94M 5.51M 383M 5.59M 14.79M 192M 15.04M 14.71M 637M 5.69M 600K 514K 481K 441K 827K 57.45M 838K 2.22M 28.86M 2.25M 2.21M 95.46M
Net income -100M -10.61M -9.09M -8.5M -7.78M -14.6M -1.01B -14.8M -39.17M -510M -39.82M -38.96M -1.69B -132M -13.94M -11.94M -11.17M -10.23M -19.19M -1.33B -19.44M -51.47M -670M -52.34M -51.2M -2.22B
Net Debt 10.53M 1.11M 952K 891K 816K 1.53M 106M 1.55M 4.11M 53.43M 4.17M 4.08M 177M 15.77M 1.67M 1.43M 1.34M 1.22M 2.29M 159M 2.32M 6.15M 80.06M 6.25M 6.12M 265M
Logo Cell Impact AB (publ)
Cell Impact AB (publ) is a Sweden-based company, which is active within the industrial sector. The Company develops and markets High Velocity Impact Units (HVI-U), which can be used to shape and shear material by using high kinetic energy. The energy is transferred into the material by an impact generating an extreme pressure within a fraction of a second. Its products have an impact energy from about 100 to 12,800 Joule. The HVI-U can be used for different purposes, such as embossing, creating coining type of patterns and replacing manufacturing methods, such as etching and milling. Additionally, the Company offers production of bipolar plates for fuel cells and heat exchanger plates, among others.
Employees
-