Valuation : Cell Impact AB

Market Cap 22.95M 2.39M 2.06M 1.94M 1.77M 3.3M 225M 3.33M 8.91M 115M 8.96M 8.76M 378M P/E 2024
-0.88x
P/E 2025 -0.21x
Enterprise Value 38.72M 4.02M 3.47M 3.27M 2.98M 5.57M 380M 5.61M 15.03M 194M 15.11M 14.78M 639M EV / Sales 2024
2.9x
EV / Sales 2025 11.1x
Free-Float
31.99%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer 49 31/12/2023
Director of Finance/CFO 33 11/02/2024
Chief Tech/Sci/R&D Officer 38 31/12/2019
Director TitleAgeSince
Director/Board Member 68 31/12/2021
Chairman 57 31/12/2023
Director/Board Member 69 24/04/2024
Change 5-day change 1-year change 3-year change Capi.($)
-3.38%-5.87% - - 2.39M
-5.38%+3.23%+113.66%+454.33% 3.33B
-0.07%+0.30%+32.97%+119.51% 3.28B
+0.67%-5.89%-3.05%+5.01% 2.53B
+2.63%-3.50%+79.25%+522.56% 2.34B
-3.38%-5.63%+6.77% - 2.3B
+0.49%+9.14%+69.41% - 2.34B
+0.46%-0.13%+32.47%+119.71% 2.26B
-0.90%-2.62%+37.22%+14.34% 2.24B
+0.95%+2.91%-28.72%-27.16% 2.09B
Average -0.80%-1.51%+37.77%+172.62% 2.52B
Weighted average by Cap. -0.71%-1.39%+41.35%+187.33%

Financials

2024 2025
Net sales 37.92M 3.94M 3.4M 3.2M 2.92M 5.46M 372M 5.5M 14.72M 190M 14.8M 14.48M 625M 5.69M 591K 510K 480K 438K 818K 55.83M 824K 2.21M 28.54M 2.22M 2.17M 93.76M
Net income -100M -10.44M -9.01M -8.48M -7.73M -14.45M -986M -14.56M -38.98M -504M -39.2M -38.34M -1.66B -132M -13.72M -11.83M -11.15M -10.16M -18.99M -1.3B -19.13M -51.22M -663M -51.51M -50.39M -2.18B
Net Debt 10.53M 1.09M 944K 889K 810K 1.51M 103M 1.53M 4.09M 52.84M 4.11M 4.02M 174M 15.77M 1.64M 1.41M 1.33M 1.21M 2.27M 155M 2.29M 6.12M 79.18M 6.16M 6.02M 260M
Logo Cell Impact AB
Cell Impact AB (publ) is a Sweden-based company, which is active within the industrial sector. The Company develops and markets High Velocity Impact Units (HVI-U), which can be used to shape and shear material by using high kinetic energy. The energy is transferred into the material by an impact generating an extreme pressure within a fraction of a second. Its products have an impact energy from about 100 to 12,800 Joule. The HVI-U can be used for different purposes, such as embossing, creating coining type of patterns and replacing manufacturing methods, such as etching and milling. Additionally, the Company offers production of bipolar plates for fuel cells and heat exchanger plates, among others.
Employees
-