Valuation: Cell Impact AB

Market Cap 35.42M 3.68M 3.21M 2.97M 2.74M 5.17M 353M 5.26M 13.9M 173M 13.81M 13.51M 595M P/E 2024
-0.88x
P/E 2025 -0.21x
Enterprise Value 51.2M 5.31M 4.64M 4.29M 3.97M 7.47M 510M 7.6M 20.09M 250M 19.96M 19.52M 861M EV / Sales 2024
2.9x
EV / Sales 2025 11.1x
Free-Float
92.48%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer 49 31/12/2023
Director of Finance/CFO 33 11/02/2024
Chief Tech/Sci/R&D Officer 38 31/12/2019
Director TitleAgeSince
Director/Board Member 68 31/12/2021
Chairman 57 31/12/2023
Director/Board Member 69 24/04/2024
Change 5-day change 1-year change 3-year change Capi.($)
-3.57%-9.40%+93.97%+419.23% 3.24B
-2.78%-6.28%+7.11%+49.47% 3.12B
+1.49%-19.39%+40.10%+68.12% 2.78B
+5.99%-7.29%+222.66%+701.71% 2.91B
+1.59%+2.61%+40.02%+17.76% 2.57B
+4.44%-14.34%+157.87% - 2.28B
+6.25%-14.86%+242.75%+145.20% 2.21B
+0.63%-0.71%+282.39%+538.28% 2.22B
-1.34%-8.77%+297.31%+480.06% 2.15B
Average +1.41%-4.97%+153.80%+302.48% 2.61B
Weighted average by Cap. +1.18%-5.10%+142.72%+298.87%

Financials

2024 2025
Net sales 37.92M 3.94M 3.44M 3.18M 2.94M 5.53M 378M 5.63M 14.88M 185M 14.79M 14.46M 637M 5.69M 590K 516K 477K 441K 830K 56.69M 845K 2.23M 27.76M 2.22M 2.17M 95.58M
Net income -100M -10.42M -9.11M -8.42M -7.78M -14.65M -1B -14.92M -39.4M -490M -39.16M -38.29M -1.69B -132M -13.7M -11.97M -11.07M -10.23M -19.26M -1.32B -19.6M -51.78M -644M -51.46M -50.32M -2.22B
Net Debt 10.53M 1.09M 955K 883K 816K 1.54M 105M 1.56M 4.13M 51.39M 4.1M 4.01M 177M 15.77M 1.64M 1.43M 1.32M 1.22M 2.3M 157M 2.34M 6.19M 77.01M 6.15M 6.01M 265M
Logo Cell Impact AB
Cell Impact AB (publ) is a Sweden-based company, which is active within the industrial sector. The Company develops and markets High Velocity Impact Units (HVI-U), which can be used to shape and shear material by using high kinetic energy. The energy is transferred into the material by an impact generating an extreme pressure within a fraction of a second. Its products have an impact energy from about 100 to 12,800 Joule. The HVI-U can be used for different purposes, such as embossing, creating coining type of patterns and replacing manufacturing methods, such as etching and milling. Additionally, the Company offers production of bipolar plates for fuel cells and heat exchanger plates, among others.
Employees
-