Valuation: Cell Impact AB

Market Cap 27.67M 2.91M 2.51M 2.36M 2.15M 4.04M 278M 4.11M 10.82M 139M 10.93M 10.69M 463M P/E 2024
-0.88x
P/E 2025 -0.21x
Enterprise Value 43.45M 4.57M 3.95M 3.71M 3.37M 6.34M 437M 6.44M 16.99M 219M 17.15M 16.78M 727M EV / Sales 2024
2.9x
EV / Sales 2025 11.1x
Free-Float
30.84%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer 49 31/12/2023
Director of Finance/CFO 33 11/02/2024
Chief Tech/Sci/R&D Officer 38 31/12/2019
Director TitleAgeSince
Director/Board Member 68 31/12/2021
Chairman 57 31/12/2023
Director/Board Member 69 24/04/2024
Change 5-day change 1-year change 3-year change Capi.($)
-0.21%+4.81%+55.87%+112.98% 3.42B
+2.55%+4.62%+138.10%+477.69% 3.28B
+0.70%-12.15%-7.09%+31.31% 2.9B
-0.85%+2.90%+129.09%+564.40% 2.78B
+2.76%-5.77%+47.26%+17.50% 2.32B
+2.40%+6.18%+114.10% - 2.26B
+4.56%+1.86%+33.48%+140.97% 2.15B
-2.19%+9.84%-21.41%-25.03% 2.15B
-1.98%-10.20%+143.96%+377.96% 2.01B
Average +0.86%-2.08%+70.37%+212.22% 2.59B
Weighted average by Cap. +0.87%-2.01%+71.52%+221.84%

Financials

2024 2025
Net sales 37.92M 3.99M 3.44M 3.24M 2.94M 5.53M 381M 5.63M 14.83M 191M 14.97M 14.65M 635M 5.69M 598K 516K 485K 441K 830K 57.17M 843K 2.22M 28.63M 2.24M 2.2M 95.14M
Net income -100M -10.56M -9.12M -8.57M -7.8M -14.66M -1.01B -14.9M -39.27M -506M -39.65M -38.79M -1.68B -132M -13.88M -11.99M -11.26M -10.24M -19.26M -1.33B -19.58M -51.6M -665M -52.11M -50.98M -2.21B
Net Debt 10.53M 1.11M 956K 898K 817K 1.54M 106M 1.56M 4.12M 53.01M 4.16M 4.07M 176M 15.77M 1.66M 1.43M 1.35M 1.22M 2.3M 159M 2.34M 6.17M 79.43M 6.23M 6.09M 264M
Logo Cell Impact AB
Cell Impact AB (publ) is a Sweden-based company, which is active within the industrial sector. The Company develops and markets High Velocity Impact Units (HVI-U), which can be used to shape and shear material by using high kinetic energy. The energy is transferred into the material by an impact generating an extreme pressure within a fraction of a second. Its products have an impact energy from about 100 to 12,800 Joule. The HVI-U can be used for different purposes, such as embossing, creating coining type of patterns and replacing manufacturing methods, such as etching and milling. Additionally, the Company offers production of bipolar plates for fuel cells and heat exchanger plates, among others.
Employees
-