Valuation: Cell Impact AB

Market Cap 34.11M 3.52M 3.09M 2.85M 2.62M 4.95M 339M 5.03M 13.37M 166M 13.22M 12.93M 572M P/E 2024
-0.88x
P/E 2025 -0.21x
Enterprise Value 49.88M 5.15M 4.51M 4.17M 3.84M 7.24M 497M 7.36M 19.55M 243M 19.33M 18.91M 837M EV / Sales 2024
2.9x
EV / Sales 2025 11.1x
Free-Float
92.48%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer 49 31/12/2023
Director of Finance/CFO 33 11/02/2024
Chief Tech/Sci/R&D Officer 38 31/12/2019
Director TitleAgeSince
Director/Board Member 68 31/12/2021
Chairman 57 31/12/2023
Director/Board Member 69 24/04/2024
Change 5-day change 1-year change 3-year change Capi.($)
-1.37%-7.57%+78.24%+338.64% 2.98B
+0.27%-3.96%+2.66%+38.52% 2.9B
-5.63%-10.59%+20.80%+51.18% 2.49B
-0.98%-2.21%+36.92%+14.89% 2.57B
+9.58%-11.83%+164.30%+605.13% 2.48B
-0.07%-2.57%+25.85%+151.92% 2.07B
+2.78%-14.92%+206.22%+442.20% 2.04B
-6.92%-17.50%+95.41% - 1.88B
+1.04%-7.98%+256.77%+439.25% 1.93B
Average -0.12%-10.70%+98.57%+260.22% 2.37B
Weighted average by Cap. -0.04%-10.10%+91.03%+249.18%

Financials

2024 2025
Net sales 37.92M 3.91M 3.43M 3.17M 2.92M 5.5M 377M 5.59M 14.87M 185M 14.7M 14.38M 636M 5.69M 587K 514K 476K 437K 825K 56.6M 838K 2.23M 27.69M 2.2M 2.16M 95.41M
Net income -100M -10.37M -9.09M -8.4M -7.72M -14.58M -1B -14.81M -39.37M -489M -38.93M -38.08M -1.69B -132M -13.62M -11.94M -11.04M -10.15M -19.15M -1.31B -19.46M -51.74M -643M -51.16M -50.04M -2.21B
Net Debt 10.53M 1.09M 952K 880K 810K 1.53M 105M 1.55M 4.13M 51.27M 4.08M 3.99M 177M 15.77M 1.63M 1.43M 1.32M 1.21M 2.29M 157M 2.33M 6.18M 76.82M 6.11M 5.98M 265M
Logo Cell Impact AB
Cell Impact AB (publ) is a Sweden-based company, which is active within the industrial sector. The Company develops and markets High Velocity Impact Units (HVI-U), which can be used to shape and shear material by using high kinetic energy. The energy is transferred into the material by an impact generating an extreme pressure within a fraction of a second. Its products have an impact energy from about 100 to 12,800 Joule. The HVI-U can be used for different purposes, such as embossing, creating coining type of patterns and replacing manufacturing methods, such as etching and milling. Additionally, the Company offers production of bipolar plates for fuel cells and heat exchanger plates, among others.
Employees
-