Valuation: Cell Impact AB

Market Cap 42.29M 4.35M 3.82M 3.52M 3.29M 6.18M 411M 6.31M 16.36M 203M 16.35M 15.99M 704M P/E 2024
-0.88x
P/E 2025 -0.21x
Enterprise Value 58.07M 5.98M 5.24M 4.83M 4.52M 8.48M 564M 8.66M 22.47M 279M 22.45M 21.96M 966M EV / Sales 2024
2.9x
EV / Sales 2025 11.1x
Free-Float
92.48%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer 49 31/12/2023
Director of Finance/CFO 33 11/02/2024
Chief Tech/Sci/R&D Officer 38 31/12/2019
Director TitleAgeSince
Director/Board Member 68 31/12/2021
Chairman 57 31/12/2023
Director/Board Member 69 24/04/2024
Change 5-day change 1-year change 3-year change Capi.($)
-3.70%+0.43%+117.31%+453.54% 3.42B
-3.27%+8.80%+55.62%+75.10% 3.19B
-4.61%-6.39%+11.80%+41.20% 3.18B
-3.35%-1.90%+340.09%+252.09% 3.07B
-2.10%-6.92%+167.70%+661.01% 2.91B
-2.05%+0.96%+53.76%+28.57% 2.78B
-4.89%-11.19%+343.17%+577.16% 2.53B
-6.81%-14.17%+153.52% - 2.4B
-9.72%-18.94%+107.11%+320.18% 2.58B
Average -4.50%-3.30%+150.01%+301.11% 2.9B
Weighted average by Cap. -4.36%-2.87%+146.30%+295.17%

Financials

2024 2025
Net sales 37.92M 3.9M 3.42M 3.16M 2.95M 5.54M 368M 5.65M 14.67M 182M 14.66M 14.34M 631M 5.69M 585K 513K 473K 443K 830K 55.22M 848K 2.2M 27.29M 2.2M 2.15M 94.63M
Net income -100M -10.34M -9.07M -8.36M -7.82M -14.67M -975M -14.97M -38.86M -482M -38.82M -37.97M -1.67B -132M -13.59M -11.91M -10.98M -10.28M -19.28M -1.28B -19.68M -51.07M -633M -51.02M -49.9M -2.2B
Net Debt 10.53M 1.08M 950K 876K 820K 1.54M 102M 1.57M 4.07M 50.52M 4.07M 3.98M 175M 15.77M 1.62M 1.42M 1.31M 1.23M 2.3M 153M 2.35M 6.1M 75.71M 6.1M 5.96M 263M
Logo Cell Impact AB
Cell Impact AB (publ) is a Sweden-based company, which is active within the industrial sector. The Company develops and markets High Velocity Impact Units (HVI-U), which can be used to shape and shear material by using high kinetic energy. The energy is transferred into the material by an impact generating an extreme pressure within a fraction of a second. Its products have an impact energy from about 100 to 12,800 Joule. The HVI-U can be used for different purposes, such as embossing, creating coining type of patterns and replacing manufacturing methods, such as etching and milling. Additionally, the Company offers production of bipolar plates for fuel cells and heat exchanger plates, among others.
Employees
-