|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9,450.00 KRW | +1.07% |
|
-11.68% | +248.07% |
Company Valuation: Celemics, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Market Cap 1 | 47,352 | 34,534 | 26,738 | 22,166 |
| Change | - | -27.07% | -22.58% | -17.1% |
| Enterprise Value (EV) 1 | 35,738 | 24,706 | 17,189 | 16,626 |
| Change | - | -30.87% | -30.42% | -3.28% |
| P/E | -9.86x | -8.91x | 2.19x | -5.49x |
| PBR | 2.55x | 2.17x | 0.98x | 0.96x |
| PEG | - | 0.5x | -0x | 0x |
| Capitalization / Revenue | 5.42x | 5.25x | 3.98x | 3.84x |
| EV / Revenue | 4.09x | 3.76x | 2.56x | 2.88x |
| EV / EBITDA | -7.38x | -5.03x | -15.5x | -6.38x |
| EV / EBIT | -6.23x | -4.28x | -9.03x | -5x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Dividend per Share 2 | - | - | - | - |
| Rate of return | - | - | - | - |
| EPS 2 | -588 | -475 | 1,493 | -494.4 |
| Distribution rate | - | - | - | - |
| Net sales 1 | 8,729 | 6,578 | 6,719 | 5,768 |
| EBITDA 1 | -4,840 | -4,914 | -1,111 | -2,604 |
| EBIT 1 | -5,734 | -5,770 | -1,903 | -3,324 |
| Net income 1 | -4,797 | -3,876 | 12,266 | -4,036 |
| Net Debt 1 | -11,614 | -9,828 | -9,548 | -5,540 |
| Reference price 2 | 5,800.00 | 4,230.00 | 3,275.00 | 2,715.00 |
| Nbr of stocks (in thousands) | 8,164 | 8,164 | 8,164 | 8,164 |
| Announcement Date | 20/03/24 | 20/03/24 | 19/03/25 | 23/03/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 74.05M | ||
| 32.67x | 5.84x | 17.38x | 0.98% | 48B | ||
| -24.15x | 363.29x | -22.19x | -.--% | 41.13B | ||
| 29.32x | 2.95x | 12.73x | -.--% | 37.56B | ||
| 47.98x | 4.87x | 31.77x | -.--% | 35.91B | ||
| 28.27x | 8.18x | 20.56x | 0.41% | 29.86B | ||
| 32.7x | 5.35x | 24.3x | -.--% | 16.05B | ||
| 22.89x | 2x | 8.68x | 1.16% | 13.76B | ||
| 26.61x | 1.78x | 10.95x | -.--% | 12.1B | ||
| Average | 24.54x | 49.29x | 13.02x | 0.32% | 26.05B | |
| Weighted average by Cap. | 23.06x | 67.79x | 11.93x | 0.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A331920 Stock
- Valuation Celemics, Inc.
Select your edition
All financial news and data tailored to specific country editions
















