Valuation Celanese Corporation

Equities

Market Closed - Nyse Other stock markets 21:00:02 06/02/2026 GMT			5-day change	1st Jan Change
54.88 ^USD	+5.42%		+23.49%	+29.80%

02-05	Jefferies Upgrades Celanese to Buy From Hold, Adjusts Price Target to $86 From $43	MT
02-02	Celanese Closes Divestment of Micromax Business	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	15,189	18,297	11,086	16,913	7,565	6,010	6,010	-
Change	-	20.46%	-39.41%	52.56%	-55.27%	-20.57%	0%	-
Enterprise Value (EV) ¹	17,957	21,728	24,257	28,792	19,182	17,376	16,480	15,477
Change	-	21%	11.64%	18.7%	-33.38%	-9.41%	-5.16%	-6.08%
P/E ratio	7.76x	9.97x	5.9x	8.67x	-4.97x	-5.59x	10.6x	8.83x
PBR	4.34x	4.33x	1.97x	2.4x	1.46x	1.25x	1.13x	1.01x
PEG	-	15.18x	2.07x	2.59x	0x	0.2x	-0x	0.4x
Capitalization / Revenue	2.69x	2.14x	1.15x	1.55x	0.74x	0.63x	0.63x	0.61x
EV / Revenue	3.18x	2.55x	2.51x	2.63x	1.87x	1.81x	1.72x	1.57x
EV / EBITDA	12.2x	7.66x	9.27x	11.8x	8.07x	9.08x	8.07x	7.14x
EV / EBIT	15.9x	8.79x	11.2x	16.4x	11.6x	14.7x	12.4x	10.8x
EV / FCF	18.3x	16.8x	19x	21.8x	38.5x	23.5x	21.6x	17x
FCF Yield	5.45%	5.94%	5.26%	4.58%	2.6%	4.25%	4.63%	5.89%
Dividend per Share ²	2.48	2.72	2.74	2.8	2.8	0.1225	0.1299	0.1233
Rate of return	1.91%	1.62%	2.68%	1.8%	4.05%	0.22%	0.24%	0.22%
EPS ²	16.75	16.86	17.34	17.92	-13.93	-9.81	5.157	6.216
Distribution rate	14.8%	16.1%	15.8%	15.6%	-20.1%	-1.25%	2.52%	1.98%
Net sales ¹	5,655	8,537	9,673	10,940	10,280	9,583	9,569	9,858
EBITDA ¹	1,475	2,835	2,617	2,444	2,376	1,913	2,043	2,167
EBIT ¹	1,131	2,473	2,171	1,753	1,648	1,180	1,328	1,428
Net income ¹	1,985	1,890	1,894	1,960	-1,522	-1,077	575	685.4
Net Debt ¹	2,768	3,431	13,171	11,879	11,617	11,367	10,470	9,467
Reference price ²	129.94	168.06	102.24	155.37	69.21	54.88	54.88	54.88
Nbr of stocks (in thousands)	116,895	108,871	108,428	108,855	109,312	109,505	109,505	-
Announcement Date	28/01/21	27/01/22	23/02/23	20/02/24	18/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CELANESE CORPORATION	-5.59x	1.81x	9.08x	0.22%	6.01B
ECOLAB INC.	39.75x	5.5x	22.88x	0.9%	82.23B
GIVAUDAN SA	25.78x	4.19x	17.58x	2.38%	36.82B
SIKA AG	23.3x	2.63x	14.2x	2.29%	32.26B
FUJIFILM HOLDINGS CORPORATION	13.96x	1.33x	8.45x	2.31%	23.22B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	33.03x	5.08x	15.13x	0.85%	20.42B
ALBEMARLE CORPORATION	-68.45x	4.24x	19.93x	1%	19.23B
EMS-CHEMIE HOLDING AG	30.23x	7x	22.45x	2.92%	18.56B
NITTO DENKO CORPORATION	17.4x	1.87x	7.51x	1.77%	14.57B
POSCO FUTURE M CO., LTD.	433.41x	6.94x	74.01x	0.13%	13.25B
Average	54.28x	4.06x	21.12x	1.48%	26.66B
Weighted average by Cap.	41.93x	4.38x	20.39x	1.54%