Company Valuation: Celanese Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 18,297 11,086 16,913 7,565 4,630 5,618 - -
Change - -39.41% 52.56% -55.27% -38.8% 21.34% - -
Enterprise Value (EV) 1 21,728 24,257 28,792 19,182 15,965 15,998 14,882 13,870
Change - 11.64% 18.7% -33.38% -16.77% 0.21% -6.98% -6.8%
P/E 9.97x 5.9x 8.67x -4.97x -3.97x 9.6x 8.91x 7.4x
PBR 4.33x 1.97x 2.4x 1.46x 1.14x 1.2x 1.06x 0.93x
PEG - 2.07x 2.59x 0x 0.2x -0x 1.15x 0.4x
Capitalization / Revenue 2.14x 1.15x 1.55x 0.74x 0.49x 0.56x 0.55x 0.53x
EV / Revenue 2.55x 2.51x 2.63x 1.87x 1.67x 1.59x 1.46x 1.32x
EV / EBITDA 7.66x 9.27x 11.8x 8.07x 8.43x 7.44x 6.88x 6.08x
EV / EBIT 8.79x 11.2x 16.4x 11.6x 13.9x 11.7x 11.2x 9.69x
EV / FCF 16.8x 19x 21.8x 38.5x 20.7x 20.4x 16.6x 14.4x
FCF Yield 5.94% 5.26% 4.58% 2.6% 4.84% 4.9% 6.02% 6.92%
Dividend per Share 2 2.72 2.74 2.8 2.8 - 0.1218 0.1306 0.126
Rate of return 1.62% 2.68% 1.8% 4.05% - 0.24% 0.26% 0.25%
EPS 2 16.86 17.34 17.92 -13.93 -10.64 5.336 5.748 6.923
Distribution rate 16.1% 15.8% 15.6% -20.1% - 2.28% 2.27% 1.82%
Net sales 1 8,537 9,673 10,940 10,280 9,544 10,093 10,176 10,532
EBITDA 1 2,835 2,617 2,444 2,376 1,893 2,150 2,162 2,281
EBIT 1 2,473 2,171 1,753 1,648 1,150 1,373 1,330 1,431
Net income 1 1,890 1,894 1,960 -1,522 -1,165 574.1 634 766.9
Net Debt 1 3,431 13,171 11,879 11,617 11,335 10,380 9,264 8,252
Reference price 2 168.06 102.24 155.37 69.21 42.28 51.23 51.23 51.23
Nbr of stocks (in thousands) 108,871 108,428 108,855 109,312 109,505 109,663 - -
Announcement Date 27/01/22 23/02/23 20/02/24 18/02/25 17/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.6x1.59x7.44x0.24% 5.62B
33.72x4.88x19.6x1.08% 75.72B
27.44x4.34x18.5x2.33% 36.96B
22.45x2.69x13.92x2.38% 32.53B
15.22x1.45x9.16x2.07% 25.2B
13.03x3.22x6.89x3.1% 23.71B
33.63x8.06x24.93x2.76% 20.72B
15.97x3.34x7.31x0.98% 19.64B
30.51x3.61x14.53x0.35% 13.52B
21.66x2.63x12.06x1.57% 13.37B
Average 22.32x 3.58x 13.43x 1.69% 26.7B
Weighted average by Cap. 25.31x 3.95x 15.26x 1.78%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CE Stock
  4. Valuation Celanese Corporation
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!