Company Valuation: Cavendish plc

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2025 2026 2027
Market Cap 1 49.09 19.75 28.75 29.37 32.07
Change - -59.76% - 2.16% 9.2%
Enterprise Value (EV) 1 25.86 19.75 28.75 29.37 13.37
Change - -23.61% - 2.16% -54.47%
P/E 8.24x -3.58x 41.2x 58.3x 13.8x
PBR 1.6x - - - -
PEG - 0x - -2x 0x
Capitalization / Revenue 0.93x - - - 0.53x
EV / Revenue 0.49x - - - 0.22x
EV / EBITDA - - - - 2.39x
EV / EBIT 3x - - - 3.71x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 0.0175 - - - 0.008
Rate of return 5.95% - - - 8.65%
EPS 2 0.0357 -0.0325 0.0021 0.0015 0.0067
Distribution rate 49% - - - 119%
Net sales 1 52.56 - - - 60
EBITDA 1 - - - - 5.6
EBIT 1 8.617 - - - 3.6
Net income 1 - -5.518 0.765 0.566 2.5
Net Debt 1 -23.23 - - - -18.7
Reference price 2 0.2940 0.1162 0.0865 0.0875 0.0925
Nbr of stocks (in thousands) 166,966 169,929 332,371 335,679 346,737
Announcement Date 14/07/22 15/04/23 26/06/25 24/06/26 -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.81x0.22x2.39x - 43.37M
18.96x3.57x9.79x3.02% 66.95B
7.94x3.68x29.79x3.14% 43.81B
12.93x - - 2.17% 14.46B
9.73x1.12x - 3.33% 14.04B
12.91x0.9x - 1.86% 9.43B
8.49x - - 6.25% 7.54B
-191.32x2.87x15.28x1.24% 4.56B
19.68x24.32x77.52x2.34% 4.35B
Average -9.65x 5.24x 26.95x 2.92% 18.35B
Weighted average by Cap. 8.12x 3.79x 19.77x 3.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CAV Stock
  4. Valuation Cavendish plc
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!