Company Valuation: Cavendish plc

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2025 2026 2027
Market Cap 1 49.09 19.75 28.75 29.37 23.02
Change - -59.76% - 2.16% -21.64%
Enterprise Value (EV) 1 25.86 19.75 28.75 29.37 4.317
Change - -23.61% - 2.16% -85.3%
P/E 8.24x -3.58x 41.2x 58.3x 9.85x
PBR 1.6x - - - -
PEG - 0x - -2x 0x
Capitalization / Revenue 0.93x - - - 0.38x
EV / Revenue 0.49x - - - 0.07x
EV / EBITDA - - - - 0.77x
EV / EBIT 3x - - - 1.2x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 0.0175 - - - 0.008
Rate of return 5.95% - - - 12.1%
EPS 2 0.0357 -0.0325 0.0021 0.0015 0.0067
Distribution rate 49% - - - 119%
Net sales 1 52.56 - - - 60
EBITDA 1 - - - - 5.6
EBIT 1 8.617 - - - 3.6
Net income 1 - -5.518 0.765 0.566 2.5
Net Debt 1 -23.23 - - - -18.7
Reference price 2 0.2940 0.1162 0.0865 0.0875 0.0660
Nbr of stocks (in thousands) 166,966 169,929 332,371 335,679 348,737
Announcement Date 14/07/22 15/04/23 26/06/25 24/06/26 -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.85x0.07x0.77x - 30.88M
18.75x3.56x9.76x2.97% 65.04B
7.69x - - 3.41% 39.88B
16.04x - - 2.13% 14.8B
6.27x0.79x - 4.43% 11.55B
12.47x0.85x - 1.92% 9.01B
7.76x - - 6.84% 6.79B
19.14x23.87x75.66x2.55% 4.01B
-79.59x2.7x14.35x1.44% 4.24B
Average 2.04x 5.31x 25.13x 3.21% 17.26B
Weighted average by Cap. 11.20x 3.78x 13.62x 3.17%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Cavendish plc

Historical PBR trend

Valuation ratios - PBR - Cavendish plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Cavendish plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Cavendish plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - Cavendish plc
  1. Stock Market
  2. Stocks
  3. CAV Stock
  4. Valuation Cavendish plc