Valuation: Cat Loi

Market Cap 1,415B 54.65M 48.81M 45.53M 41.36M 77.83M 5.29B 78.59M 547M 214M 2.69B 205M 201M 8.65B P/E 2024
10.1x
P/E 2025 8.09x
Enterprise Value 1,968B 76.01M 67.88M 63.32M 57.52M 108M 7.36B 109M 760M 297M 3.74B 285M 279M 12.03B EV / Sales 2024
0.54x
EV / Sales 2025 0.49x
Free-Float
31.77%
Yield 2024
7.69%
Yield 2025 -
1 day+1.89%
1 month-3.57%
3 months+2.27%
6 months-4.09%
Current year-3.91%
1 week 53,000
Extreme 53000
54,000
1 month 53,000
Extreme 53000
54,700
Current year 48,650
Extreme 48650
59,300
1 year 48,650
Extreme 48650
59,300
3 years 33,700
Extreme 33700
59,300
5 years 31,000
Extreme 31000
59,300
10 years 22,100
Extreme 22100
59,300
Manager TitleAgeSince
Chief Executive Officer 46 30/06/2020
Corporate Officer/Principal 52 17/10/2010
Comptroller/Controller/Auditor 58 -
Director TitleAgeSince
Director/Board Member 58 23/05/2019
Director/Board Member 52 26/05/2021
Director/Board Member 46 29/06/2020
Change 5-day change 1-year change 3-year change Capi.($)
+1.89%0.00%+4.05%+54.29% 54.48M
+4.88%+7.56%+30.36%+119.27% 300B
+1.89%+4.44%+8.44%+66.04% 116B
+3.27%+7.18%+9.69%+68.06% 116B
-0.43%-0.37%+42.71%+110.72% 78.47B
-4.03%-2.95%-36.22%-42.33% 34.41B
+5.06%+7.84%-16.24%+53.49% 24.95B
-1.22%+0.68%+32.39%+107.97% 13.92B
+0.22%-1.23%-45.94%+32.33% 7.29B
-0.80%-0.80%-16.22%-27.91% 4.07B
Average +1.06%+0.40%+1.30%+54.19% 69.57B
Weighted average by Cap. +2.91%-0.31%+18.65%+88.52%

Financials

2024 2025
Net sales 3,692B 143M 127M 119M 108M 203M 13.81B 205M 1.43B 558M 7.02B 535M 524M 22.57B 4,136B 160M 143M 133M 121M 227M 15.47B 230M 1.6B 625M 7.86B 600M 587M 25.28B
Net income 150B 5.8M 5.18M 4.83M 4.39M 8.26M 562M 8.34M 58.03M 22.7M 286M 21.78M 21.31M 918M 182B 7.03M 6.28M 5.86M 5.32M 10.01M 681M 10.11M 70.32M 27.5M 346M 26.4M 25.82M 1.11B
Net Debt 613B 23.67M 21.14M 19.72M 17.92M 33.71M 2.29B 34.04M 237M 92.61M 1.17B 88.89M 86.96M 3.75B 553B 21.36M 19.07M 17.79M 16.16M 30.42M 2.07B 30.71M 214M 83.56M 1.05B 80.2M 78.45M 3.38B
Projected Income Statement - Annual - Cat Loi
Logo Cat Loi
Cat Loi Joint Stock Company is a Vietnam-based company operating in the tobacco industry. It produces cigarette filters and provides printing services for containers and packaging of tobacco products. Additionally, it produces and trades industrial materials, as well as provides customs brokering service. The Company is also involved in the merchandise of chemicals; paper; mechanical components, machinery and equipment; as well as industrial supplies and materials for tobacco manufacturing. Lastly, it provides warehousing services and import export services. During the year ended December 31, 2012, 98.71% of the Company's revenue came from the sale of its finished products. As at December 31, 2012, the Company was a 51%-owned subsidiary of Vietnam National Tobacco Corporation.
Employees
306
Sector
Tobacco
Date Price Change Volume
07/10/26 ₫54,000.00 +1.89% 100
06/10/26 ₫53,000.00 0.00% 300
02/10/26 ₫53,000.00 -1.85% 100
01/10/26 ₫54,000.00 0.00% 1,700
30/09/26 ₫54,000.00 -0.18% 700