Valuation CASwell, Inc.

Stocks

End-of-day quote Taiwan S.E. 25/08/2026			5-day change	1st Jan Change
99.00 ^TWD	0.00%		+7.03%	+8.67%

08-14	CASwell, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	CASwell, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027
Market Cap ¹	7,372	8,068	6,682	7,445	-
Change	-	9.45%	-17.18%	11.42%	-
Enterprise Value (EV)	7,372	8,068	6,682	7,445	7,445
Change	-	9.45%	-17.18%	11.42%	0%
P/E	-	-	21.2x	14.5x	11.7x
PBR	-	2.29x	-	-	-
PEG	-	-	-	0.2x	0.5x
Capitalization / Revenue	1.81x	1.9x	-	1.4x	1.23x
EV / Revenue	0x	0x	-	1.4x	1.23x
EV / EBITDA	0x	-	-	9.59x	8.1x
EV / EBIT	0x	0x	-	11.4x	9.28x
EV / FCF	-	0x	-	17.7x	7.74x
FCF Yield	-	0.05%	-	5.65%	12.9%
Dividend per Share ²	-	-	-	4.5	5.5
Rate of return	-	-	-	4.43%	5.42%
EPS ²	-	-	4.29	7	8.65
Distribution rate	-	-	-	64.3%	63.6%
Net sales ¹	4,082	4,254	-	5,317	6,041
EBITDA ¹	469.2	-	-	776	919
EBIT ¹	377.9	334.3	-	654	802
Net income ¹	-	-	315.6	513	634
Net Debt	-	-	-	-	-
Reference price ²	100.50	110.00	91.10	101.50	101.50
Nbr of stocks (in thousands)	73,349	73,349	73,349	73,348	-
Announcement Date	20/03/24	14/03/25	13/03/26	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CASWELL, INC.	-	-	-	-	235M
ACCTON TECHNOLOGY CORPORATION	24.01x	2.5x	16.38x	1.39%	36.87B
CICT MOBILE COMMUNICATION TECHNOLOGY CO., LTD.	-1259x	-	-	-	6.77B
FUJIAN STAR-NET COMMUNICATION CO., LTD.	23.5x	-	-	-	3.76B
EXTREME NETWORKS, INC.	45.06x	2.06x	11.19x	-.--%	3.03B
ARCADYAN TECHNOLOGY CORPORATION	11.63x	0.66x	8.51x	5.79%	1.11B
PLOVER BAY TECHNOLOGIES LIMITED	19.08x	7.21x	16.51x	4.43%	1.05B
SERCOMM CORPORATION	12.06x	0.31x	7.27x	4.26%	733M
Average	-160.52x	2.55x	11.97x	3.17%	6.69B
Weighted average by Cap.	-138.16x	2.50x	15.65x	1.53%