Valuation CASwell, Inc.

Stocks

End-of-day quote Taiwan S.E. 17/09/2026			5-day change	1st Jan Change
119.00 ^TWD	+0.85%		+12.80%	+30.63%

08-14	CASwell, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	CASwell, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027
Market Cap ¹	7,372	8,068	6,682	8,728	-
Change	-	9.45%	-17.18%	30.63%	-
Enterprise Value (EV)	7,372	8,068	6,682	8,728	8,728
Change	-	9.45%	-17.18%	30.63%	0%
P/E	-	-	21.2x	17x	13.8x
PBR	-	2.29x	-	-	-
PEG	-	-	-	0.3x	0.6x
Capitalization / Revenue	1.81x	1.9x	-	1.64x	1.44x
EV / Revenue	0x	0x	-	1.64x	1.44x
EV / EBITDA	0x	-	-	11.2x	9.5x
EV / EBIT	0x	0x	-	13.3x	10.9x
EV / FCF	-	0x	-	20.7x	9.07x
FCF Yield	-	0.05%	-	4.82%	11%
Dividend per Share ²	-	-	-	4.5	5.5
Rate of return	-	-	-	3.78%	4.62%
EPS ²	-	-	4.29	7	8.65
Distribution rate	-	-	-	64.3%	63.6%
Net sales ¹	4,082	4,254	-	5,317	6,041
EBITDA ¹	469.2	-	-	776	919
EBIT ¹	377.9	334.3	-	654	802
Net income ¹	-	-	315.6	513	634
Net Debt	-	-	-	-	-
Reference price ²	100.50	110.00	91.10	119.00	119.00
Nbr of stocks (in thousands)	73,349	73,349	73,349	73,348	-
Announcement Date	20/03/24	14/03/25	13/03/26	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CASWELL, INC.	16.86x	-	-	-	272M
ACCTON TECHNOLOGY CORPORATION	22.21x	2.38x	15.27x	1.84%	32.37B
CICT MOBILE COMMUNICATION TECHNOLOGY CO., LTD.	-1242x	-	-	-	6.33B
FUJIAN STAR-NET COMMUNICATION CO., LTD.	30.1x	-	-	-	4.38B
EXTREME NETWORKS, INC.	43.18x	1.97x	10.71x	-.--%	2.86B
ARCADYAN TECHNOLOGY CORPORATION	11.16x	0.64x	8.07x	6.12%	1.06B
PLOVER BAY TECHNOLOGIES LIMITED	19.24x	7.27x	16.63x	4.4%	1.05B
Average	-157.04x	3.06x	12.67x	3.09%	6.9B
Weighted average by Cap.	-141.79x	2.43x	14.75x	1.89%