|
End-of-day quote
Shenzhen S.E.
14/08/2026
|
5-day change | 1st Jan Change | ||
| 64.96 CNY | +1.99% |
|
+4.66% | +15.30% |
| 07-09 | CASTECH Chairman Retires; Successor Named | MT |
| 05-21 | Castech Inc. Approves Cash Dividend for 2025, Payable on 08 July 2026 | CI |
Company Valuation: CASTECH Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,887 | 8,093 | 6,763 | 12,624 | 15,236 | 26,494 |
| Change | - | 37.47% | -16.43% | 86.66% | 20.69% | 73.89% |
| Enterprise Value (EV) 1 | 5,634 | 7,812 | 6,366 | 12,299 | 15,021 | 26,401 |
| Change | - | 38.67% | -18.5% | 93.19% | 22.13% | 75.76% |
| P/E | 41x | 42.3x | 29.9x | 60.4x | 69.6x | 95.1x |
| PBR | 5.5x | 6.63x | 4.89x | 8.73x | 9.66x | 15x |
| PEG | - | 1.3x | 1.6x | -7.88x | 14.95x | 3.5x |
| Capitalization / Revenue | 10.8x | 11.8x | 8.8x | 16.2x | 17.4x | 22.9x |
| EV / Revenue | 10.3x | 11.3x | 8.29x | 15.7x | 17.2x | 22.8x |
| EV / EBITDA | 29x | 32x | 23.1x | 48.2x | 49.1x | 66x |
| EV / EBIT | 37.7x | 39.5x | 27.5x | 60.3x | 62.4x | 81.4x |
| EV / FCF | 86.4x | 1,179x | 69x | -131x | -151x | -251x |
| FCF Yield | 1.16% | 0.08% | 1.45% | -0.76% | -0.66% | -0.4% |
| Dividend per Share 2 | 0.0909 | 0.1364 | 0.2273 | 0.2273 | 0.2 | 0.2 |
| Rate of return | 0.73% | 0.79% | 1.58% | 0.85% | 0.62% | 0.35% |
| EPS 2 | 0.3055 | 0.4069 | 0.4815 | 0.4446 | 0.4653 | 0.5924 |
| Distribution rate | 29.8% | 33.5% | 47.2% | 51.1% | 43% | 33.8% |
| Net sales 1 | 546.5 | 688.7 | 768.4 | 781.6 | 875.7 | 1,158 |
| EBITDA 1 | 194.1 | 244.2 | 275.9 | 255.4 | 305.9 | 399.7 |
| EBIT 1 | 149.5 | 197.8 | 231.4 | 204 | 240.6 | 324.3 |
| Net income 1 | 143.7 | 191.4 | 226.4 | 209.1 | 218.8 | 278.6 |
| Net Debt 1 | -253 | -280.5 | -396.6 | -325 | -215.2 | -92.85 |
| Reference price 2 | 12.52 | 17.21 | 14.38 | 26.85 | 32.40 | 56.34 |
| Nbr of stocks (in thousands) | 470,250 | 470,250 | 470,250 | 470,250 | 470,250 | 470,250 |
| Announcement Date | 23/04/21 | 22/04/22 | 21/04/23 | 19/04/24 | 28/04/25 | 28/04/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 4.53B | |
| 32.95x | 6.13x | 18.33x | 0.61% | 206B | |
| 13.91x | 0.32x | 7.05x | 3.61% | 114B | |
| 42.6x | 6.9x | 22.39x | 0.85% | 94.2B | |
| 28.33x | 11.37x | 23.73x | 0.41% | 92.63B | |
| 76.06x | 7.99x | 37.38x | 0.19% | 81.24B | |
| 20.32x | 1.16x | 12.78x | 0.56% | 64.54B | |
| 43.34x | 6.19x | 23.33x | 0.04% | 63.81B | |
| 19.7x | 3.34x | 12.69x | 1.35% | 62.6B | |
| 74.5x | 30.09x | 66.69x | 0.41% | 43.3B | |
| Average | 39.08x | 8.16x | 24.93x | 0.89% | 82.66B | |
| Weighted average by Cap. | 36.15x | 6.85x | 21.80x | 0.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 002222 Stock
- Valuation CASTECH Inc.
Select your edition
All financial news and data tailored to specific country editions
