Valuation Carrefour

Stocks

Market Closed - Euronext Paris Other stock markets 16:55:00 06/07/2026 BST			5-day change	1st Jan Change
15.92 ^EUR	-1.24%		-3.02%	+11.88%

07-02	UBS Upgrades Carrefour to Buy Rating, Boosts PT	MT
07-02	European Stocks Turn Upbeat Ahead of US Jobs Data

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,343	12,040	11,582	9,105	10,050	11,243	-	-
Change	-	-2.46%	-3.81%	-21.39%	10.38%	11.88%	-	-
Enterprise Value (EV) ¹	19,538	20,911	19,681	18,428	19,463	19,904	19,398	18,780
Change	-	7.03%	-5.88%	-6.37%	5.62%	2.27%	-2.54%	-3.18%
P/E	11.8x	8.69x	7.13x	13.6x	30.5x	9.81x	9.52x	9.03x
PBR	1.22x	1.04x	0.99x	0.82x	0.92x	1.01x	0.97x	0.92x
PEG	-	0.3x	0.2x	-0.2x	-0.6x	0x	3.06x	1.66x
Capitalization / Revenue	0.17x	0.15x	0.14x	0.11x	0.12x	0.14x	0.14x	0.13x
EV / Revenue	0.27x	0.26x	0.24x	0.22x	0.24x	0.24x	0.23x	0.22x
EV / EBITDA	4.29x	4.53x	4.32x	3.97x	4.32x	4.3x	4.1x	3.78x
EV / EBIT	8.6x	8.8x	8.69x	8.33x	9.02x	8.49x	7.8x	7.14x
EV / FCF	9.73x	8.95x	12.1x	12.6x	8.03x	13x	16.5x	17.7x
FCF Yield	10.3%	11.2%	8.24%	7.91%	12.5%	7.67%	6.06%	5.64%
Dividend per Share ²	0.52	0.56	0.87	0.92	0.97	1.034	1.065	1.11
Rate of return	3.23%	3.58%	5.25%	6.7%	6.82%	6.5%	6.69%	6.97%
EPS ²	1.362	1.8	2.324	1.013	0.4671	1.623	1.673	1.764
Distribution rate	38.2%	31.1%	37.4%	90.9%	208%	63.7%	63.6%	63%
Net sales ¹	72,958	81,385	83,270	85,445	82,102	81,970	83,255	85,003
EBITDA ¹	4,550	4,613	4,559	4,637	4,506	4,628	4,732	4,974
EBIT ¹	2,272	2,377	2,264	2,213	2,158	2,345	2,486	2,632
Net income ¹	1,072	1,348	1,659	723	319	1,148	1,177	1,209
Net Debt ¹	7,195	8,871	8,099	9,323	9,413	8,661	8,155	7,537
Reference price ²	16.10	15.64	16.56	13.73	14.23	15.92	15.92	15.92
Nbr of stocks (in thousands)	766,438	769,845	699,183	663,135	706,234	706,234	-	-
Announcement Date	16/02/22	14/02/23	20/02/24	19/02/25	17/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CARREFOUR	9.93x	0.24x	4.33x	6.42%	13.02B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	21.8x	0.93x	6.3x	5.75%	39.11B
CASEY'S GENERAL STORES, INC.	37.47x	1.53x	19.21x	0.32%	29.51B
SEVEN & I HOLDINGS CO., LTD.	17.26x	0.66x	7.46x	2.93%	29.01B
AVENUE SUPERMARTS LIMITED	85.51x	3.79x	50.23x	-.--%	27.36B
COLES GROUP LIMITED	27.88x	0.89x	9.56x	3.31%	21.61B
JERÓNIMO MARTINS, SGPS, S.A.	14.79x	0.37x	5.34x	4.12%	11.93B
SM INVESTMENTS CORPORATION	7.79x	1.8x	5.93x	2.52%	11.78B
J SAINSBURY PLC	16.3x	0.39x	5.98x	4.38%	9.95B
SHOPRITE HOLDINGS LTD	19.86x	0.75x	8.26x	2.89%	9.73B
Average	25.86x	1.14x	12.26x	3.26%	20.3B
Weighted average by Cap.	30.31x	1.30x	14.48x	3.08%