Valuation Carrefour

Stocks

Real-time Euronext Paris 09:03:34 11/11/2026 GMT			5-day change	1st Jan Change
13.98 ^EUR	+0.36%		+3.79%	-1.86%

11-05	How hackers easily seized control of Europe's fridges	RE
11-05	How hackers easily seized control of Europe's fridges	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,343	12,040	11,582	9,105	10,050	9,856	-	-
Change	-	-2.46%	-3.81%	-21.39%	10.38%	-1.92%	-	-
Enterprise Value (EV) ¹	19,538	20,911	19,681	18,428	19,463	18,315	17,747	17,300
Change	-	7.03%	-5.88%	-6.37%	5.62%	-5.9%	-3.1%	-2.52%
P/E	11.8x	8.69x	7.13x	13.6x	30.5x	11.7x	8.71x	8.03x
PBR	1.22x	1.04x	0.99x	0.82x	0.92x	0.89x	0.85x	0.82x
PEG	-	0.3x	0.2x	-0.2x	-0.6x	0x	0.3x	0.95x
Capitalization / Revenue	0.17x	0.15x	0.14x	0.11x	0.12x	0.12x	0.12x	0.11x
EV / Revenue	0.27x	0.26x	0.24x	0.22x	0.24x	0.22x	0.21x	0.2x
EV / EBITDA	4.29x	4.53x	4.32x	3.97x	4.32x	4.19x	3.81x	3.54x
EV / EBIT	8.6x	8.8x	8.69x	8.33x	9.02x	8.37x	7.36x	6.73x
EV / FCF	9.73x	8.95x	12.1x	12.6x	8.03x	11.4x	12.7x	13x
FCF Yield	10.3%	11.2%	8.24%	7.91%	12.5%	8.77%	7.9%	7.66%
Dividend per Share ²	0.52	0.56	0.87	0.92	0.97	1.038	1.048	1.107
Rate of return	3.23%	3.58%	5.25%	6.7%	6.82%	7.45%	7.52%	7.94%
EPS ²	1.362	1.8	2.324	1.013	0.4671	1.189	1.599	1.734
Distribution rate	38.2%	31.1%	37.4%	90.9%	208%	87.3%	65.5%	63.8%
Net sales ¹	72,958	81,385	83,270	85,445	82,102	82,255	84,398	86,255
EBITDA ¹	4,550	4,613	4,559	4,637	4,506	4,370	4,654	4,893
EBIT ¹	2,272	2,377	2,264	2,213	2,158	2,187	2,413	2,571
Net income ¹	1,072	1,348	1,659	723	319	921.2	1,197	1,185
Net Debt ¹	7,195	8,871	8,099	9,323	9,413	8,459	7,891	7,444
Reference price ²	16.10	15.64	16.56	13.73	14.23	13.93	13.93	13.93
Nbr of stocks (in thousands)	766,438	769,845	699,183	663,135	706,234	707,563	-	-
Announcement Date	16/02/22	14/02/23	20/02/24	19/02/25	17/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CARREFOUR	11.72x	0.22x	4.19x	7.45%	10.99B
WALMART INC.	43.62x	1.39x	21.3x	0.79%	996B
LOBLAW COMPANIES LIMITED	26.64x	1.28x	11.12x	0.89%	55.85B
TESCO PLC	17.56x	0.61x	8.76x	2.94%	45.75B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	23.47x	1.01x	6.74x	4.92%	40.52B
KROGER CO. (THE)	13.68x	0.37x	6.87x	2.21%	40.51B
SYSCO CORPORATION	15.99x	0.61x	11.42x	2.82%	38.21B
WOOLWORTHS GROUP LIMITED	28.97x	0.88x	10.21x	2.55%	35.13B
AHOLD DELHAIZE N.V.	13.39x	0.49x	6.23x	3.59%	33.8B
SEVEN & I HOLDINGS CO., LTD.	17.42x	0.67x	7.66x	2.71%	31.13B
Average	21.25x	0.75x	9.45x	3.09%	133B
Weighted average by Cap.	37.65x	1.23x	18.13x	1.32%