Valuation Carrefour

Stocks

Market Closed - Euronext Paris Other stock markets 16:55:00 17/06/2026 BST			Pre-market 06:51:33
16.44 ^EUR	-1.05%		16.19	-1.52%

06-16	European Equities on Track Ahead of Fed Decision
06-16	Carrefour Unveils 2030 ESG Roadmap

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,343	12,040	11,582	9,105	10,050	11,610	-	-
Change	-	-2.46%	-3.81%	-21.39%	10.38%	15.53%	-	-
Enterprise Value (EV) ¹	19,538	20,911	19,681	18,428	19,463	20,357	19,896	19,536
Change	-	7.03%	-5.88%	-6.37%	5.62%	4.59%	-2.26%	-1.81%
P/E	11.8x	8.69x	7.13x	13.6x	30.5x	9.55x	9.38x	9.61x
PBR	1.22x	1.04x	0.99x	0.82x	0.92x	1.03x	0.98x	0.98x
PEG	-	0.3x	0.2x	-0.2x	-0.6x	0x	5.17x	-3.95x
Capitalization / Revenue	0.17x	0.15x	0.14x	0.11x	0.12x	0.14x	0.14x	0.14x
EV / Revenue	0.27x	0.26x	0.24x	0.22x	0.24x	0.25x	0.24x	0.23x
EV / EBITDA	4.29x	4.53x	4.32x	3.97x	4.32x	4.35x	4.18x	3.94x
EV / EBIT	8.6x	8.8x	8.69x	8.33x	9.02x	8.52x	7.85x	7.35x
EV / FCF	9.73x	8.95x	12.1x	12.6x	8.03x	14.9x	16.9x	18.9x
FCF Yield	10.3%	11.2%	8.24%	7.91%	12.5%	6.73%	5.92%	5.28%
Dividend per Share ²	0.52	0.56	0.87	0.92	0.97	1.032	1.054	1.084
Rate of return	3.23%	3.58%	5.25%	6.7%	6.82%	6.28%	6.41%	6.6%
EPS ²	1.362	1.8	2.324	1.013	0.4671	1.722	1.753	1.71
Distribution rate	38.2%	31.1%	37.4%	90.9%	208%	60%	60.1%	63.4%
Net sales ¹	72,958	81,385	83,270	85,445	82,102	82,000	83,146	84,887
EBITDA ¹	4,550	4,613	4,559	4,637	4,506	4,676	4,764	4,961
EBIT ¹	2,272	2,377	2,264	2,213	2,158	2,389	2,534	2,659
Net income ¹	1,072	1,348	1,659	723	319	1,176	1,190	1,141
Net Debt ¹	7,195	8,871	8,099	9,323	9,413	8,746	8,286	7,925
Reference price ²	16.10	15.64	16.56	13.73	14.23	16.44	16.44	16.44
Nbr of stocks (in thousands)	766,438	769,845	699,183	663,135	706,234	706,234	-	-
Announcement Date	16/02/22	14/02/23	20/02/24	19/02/25	17/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CARREFOUR	9.55x	0.25x	4.35x	6.28%	13.46B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	21.78x	0.92x	6.2x	5.92%	38.96B
CASEY'S GENERAL STORES, INC.	46.99x	1.93x	23.24x	0.27%	31.45B
AVENUE SUPERMARTS LIMITED	91.78x	4.07x	53.91x	-.--%	29.63B
SEVEN & I HOLDINGS CO., LTD.	16.67x	0.63x	7.21x	3.03%	27.89B
COLES GROUP LIMITED	27.91x	0.89x	9.52x	3.34%	21.88B
JERÓNIMO MARTINS, SGPS, S.A.	15.5x	0.39x	5.6x	3.86%	12.88B
SM INVESTMENTS CORPORATION	7.87x	1.62x	5.61x	2.25%	12.13B
SHOPRITE HOLDINGS LTD	20.06x	0.75x	8.33x	2.86%	9.86B
Average	28.68x	1.27x	13.77x	3.09%	22.01B
Weighted average by Cap.	34.03x	1.46x	16.45x	2.96%