|
Market Closed -
Hong Kong S.E.
08:08:21 27/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 0.1000 HKD | -0.99% |
|
-3.85% | -34.64% |
| 05-28 | Capital VC Limited Reports Earnings Results for the Half Year Ended March 31, 2026 | CI |
| 03-12 | Capital VC Nets Nearly HK$53 Million from Rights Issue | MT |
Company Valuation: Capital VC Limited
Data adjusted to current consolidation scope
| Fiscal Period: September | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 111.6 | 96.11 | 75.62 | 65.12 | 33.61 | 65.27 |
| Change | - | -13.86% | -21.31% | -13.89% | -48.39% | 94.19% |
| Enterprise Value (EV) 1 | -101.2 | -226 | -212.4 | -119.7 | -122.6 | -308.1 |
| Change | - | -123.41% | 6.04% | 43.66% | -2.42% | -151.41% |
| P/E | -1.06x | 1.65x | -0.85x | -0.44x | -1.69x | 0.5x |
| PBR | 0.25x | 0.18x | 0.16x | 0.2x | 0.11x | 0.15x |
| PEG | - | -0x | 0x | -0x | 0x | -0x |
| Capitalization / Revenue | -2.39x | 1.15x | -2.86x | -0.58x | -11.8x | 0.46x |
| EV / Revenue | 2.16x | -2.71x | 8.04x | 1.06x | 43.1x | -2.15x |
| EV / EBITDA | 1.54x | -3.28x | 4.48x | 0.92x | 9.57x | -2.32x |
| EV / EBIT | 1.54x | -3.28x | 4.47x | 0.91x | 9.44x | -2.32x |
| EV / FCF | 1.56x | -1.66x | 4.78x | 3.06x | -7.15x | -3.83x |
| FCF Yield | 64.3% | -60.4% | 20.9% | 32.7% | -14% | -26.1% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.3829 | 0.17 | -0.2113 | -0.3548 | -0.0474 | 0.2914 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | -46.77 | 83.28 | -26.43 | -112.8 | -2.847 | 143 |
| EBITDA 1 | -65.72 | 68.91 | -47.42 | -130.6 | -12.8 | 133 |
| EBIT 1 | -65.75 | 68.88 | -47.56 | -130.8 | -12.98 | 132.9 |
| Net income 1 | -105.5 | 62.72 | -88.13 | -149.1 | -19.92 | 131.1 |
| Net Debt 1 | -212.8 | -322.2 | -288 | -184.8 | -156.2 | -373.4 |
| Reference price 2 | 0.4050 | 0.2800 | 0.1800 | 0.1550 | 0.0800 | 0.1450 |
| Nbr of stocks (in thousands) | 275,488 | 343,238 | 420,128 | 420,128 | 420,128 | 450,128 |
| Announcement Date | 28/01/21 | 28/01/22 | 30/01/23 | 31/01/24 | 23/01/25 | 28/01/26 |
1HKD in Million2HKD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 11.59M | |
| 21.42x | 5.84x | 12.62x | 2.03% | 174B | |
| 13.27x | 3.28x | - | 2.67% | 143B | |
| 15.77x | 7.24x | - | 1.57% | 99.04B | |
| 19.82x | 7.12x | 12.68x | 4.27% | 95.22B | |
| 14.45x | 9.81x | 16.81x | 0.85% | 82.24B | |
| 22.2x | 11.64x | 19.07x | 4.26% | 75.14B | |
| 18.47x | 10.64x | 8.19x | 1.96% | 67.54B | |
| 12.64x | 4.83x | - | 2.06% | 46.36B | |
| Average | 17.25x | 7.55x | 13.88x | 2.46% | 86.96B | |
| Weighted average by Cap. | 17.59x | 7.03x | 13.70x | 2.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2324 Stock
- Valuation Capital VC Limited
Select your edition
All financial news and data tailored to specific country editions
