Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
5.88 USD | +1.55% | -3.29% | -20.65% |
Valuation
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 445.8 | 452.5 | 843.4 | 398.2 | 577.3 | 428 | - | - |
Enterprise Value (EV) 1 | 445.8 | 452.5 | 843.4 | 398.2 | 577.3 | 428 | 428 | 428 |
P/E ratio | -13.8 x | -10.6 x | -84.7 x | -187 x | - | 38.2 x | 22.3 x | 15.3 x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 3.1 x | 2.77 x | 5.05 x | 1.94 x | 2.37 x | 1.56 x | 1.35 x | 1.16 x |
EV / Revenue | 3.1 x | 2.77 x | 5.05 x | 1.94 x | 2.37 x | 1.56 x | 1.35 x | 1.16 x |
EV / EBITDA | -143 x | -54.8 x | 111 x | 40.3 x | 32.4 x | 13 x | 9.49 x | 7.04 x |
EV / FCF | - | - | - | -22.2 x | -295 x | 31.2 x | 14.7 x | - |
FCF Yield | - | - | - | -4.51% | -0.34% | 3.2% | 6.79% | - |
Price to Book | - | - | - | - | 3.5 x | 2.39 x | 2.08 x | - |
Nbr of stocks (in thousands) | 60,001 | 64,557 | 71,111 | 71,111 | 72,519 | 72,797 | - | - |
Reference price 2 | 7.430 | 7.010 | 11.86 | 5.600 | 7.960 | 5.880 | 5.880 | 5.880 |
Announcement Date | 09/10/19 | 10/09/20 | 02/09/21 | 08/09/22 | 06/09/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 143.8 | 163.2 | 166.9 | 205.2 | 243.6 | 274.5 | 316.3 | 369 |
EBITDA 1 | -3.12 | -8.253 | 7.618 | 9.892 | 17.79 | 32.9 | 45.13 | 60.8 |
EBIT 1 | -30.16 | -39.59 | -8.705 | -2.657 | 0.76 | 14.39 | 24.79 | 37.7 |
Operating Margin | -20.97% | -24.27% | -5.21% | -1.29% | 0.31% | 5.24% | 7.84% | 10.22% |
Earnings before Tax (EBT) 1 | -31.77 | -40.59 | -8.335 | -1.517 | 0.814 | 12.32 | 22.2 | 35.34 |
Net income 1 | -32.7 | -41.26 | -9.373 | -2.371 | 0.01 | 11.67 | 19.21 | 29.3 |
Net margin | -22.74% | -25.29% | -5.61% | -1.16% | 0% | 4.25% | 6.07% | 7.94% |
EPS 2 | -0.5400 | -0.6600 | -0.1400 | -0.0300 | - | 0.1540 | 0.2640 | 0.3850 |
Free Cash Flow 1 | - | - | - | -17.96 | -1.959 | 13.72 | 29.07 | - |
FCF margin | - | - | - | -8.75% | -0.8% | 5% | 9.19% | - |
FCF Conversion (EBITDA) | - | - | - | - | - | 41.69% | 64.42% | - |
FCF Conversion (Net income) | - | - | - | - | - | 117.57% | 151.32% | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 09/10/19 | 10/09/20 | 02/09/21 | 08/09/22 | 06/09/23 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: June | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 45.78 | 51.09 | 50.3 | 58.03 | 57.78 | 61.33 | 60.36 | 64.17 | 62.68 | 65.36 | 69.65 | 76.79 | 73.53 | 75.53 | 80.14 |
EBITDA 1 | 1.851 | 2.399 | 3.651 | 1.994 | -5.366 | 3.868 | 10.07 | 9.22 | 7.821 | 8.487 | 8.208 | 8.404 | 10.11 | 10.55 | 11.51 |
EBIT 1 | -1.138 | -0.32 | 0.881 | -2.079 | -8.518 | -0.914 | 6.74 | 3.451 | 2.755 | 3.585 | 3.9 | 4.146 | 4.92 | 5.572 | 6.617 |
Operating Margin | -2.49% | -0.63% | 1.75% | -3.58% | -14.74% | -1.49% | 11.17% | 5.38% | 4.4% | 5.49% | 5.6% | 5.4% | 6.69% | 7.38% | 8.26% |
Earnings before Tax (EBT) 1 | -1.202 | -0.366 | 2.171 | -2.119 | -8.548 | -0.531 | 7.004 | 2.89 | 2.088 | 3.205 | 3.392 | 3.726 | 4.031 | 4.588 | 5.486 |
Net income 1 | -1.625 | -0.468 | 1.802 | -2.079 | -8.908 | -0.573 | 6.659 | 2.832 | 1.718 | 3.124 | 3.095 | 3.656 | 3.408 | 3.913 | 4 |
Net margin | -3.55% | -0.92% | 3.58% | -3.58% | -15.42% | -0.93% | 11.03% | 4.41% | 2.74% | 4.78% | 4.44% | 4.76% | 4.64% | 5.18% | 4.99% |
EPS 2 | -0.0200 | -0.0100 | 0.0300 | -0.0300 | -0.1300 | -0.0100 | 0.0900 | 0.0400 | 0.0200 | 0.0400 | 0.0420 | 0.0480 | 0.0467 | 0.0675 | 0.0633 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 04/11/21 | 03/02/22 | 05/05/22 | 08/09/22 | 07/11/22 | 07/02/23 | 04/05/23 | 06/09/23 | 09/11/23 | 08/02/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | - | - | -18 | -1.96 | 13.7 | 29.1 | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | - | - | - | 2.270 | 2.460 | 2.830 | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | - | 2.54 | 1.84 | 9.26 | 16.2 | 13.7 | 15.5 | - |
Capex / Sales | - | 1.56% | 1.1% | 4.51% | 6.63% | 5.01% | 4.89% | - |
Announcement Date | 09/10/19 | 10/09/20 | 02/09/21 | 08/09/22 | 06/09/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-20.65% | 428M | |
-1.57% | 172B | |
+11.87% | 37.73B | |
-5.52% | 37.46B | |
+30.61% | 14.63B | |
-34.64% | 9.86B | |
-22.92% | 8.98B | |
+17.33% | 8.84B | |
+59.18% | 6.78B | |
-12.70% | 4.86B |
- Stock Market
- Equities
- CTLP Stock
- Financials Cantaloupe, Inc.