|
Market Closed -
OTC Markets
20:59:54 23/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 31.25 USD | 0.00% |
|
+3.03% | +5.75% |
| 10-12 | Siemens Healthineers abandons part of ultrasound business | RE |
| 09-16 | Canon Announces EOS R8 Mark II Full-Frame Mirrorless Camera | CI |
Company Valuation: Canon Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,929,211 | 2,899,801 | 3,575,836 | 4,871,959 | 4,070,674 | 4,154,116 | - | - |
| Change | - | -1% | 23.31% | 36.25% | -16.45% | 2.05% | - | - |
| Enterprise Value (EV) 1 | 2,749,080 | 2,944,208 | 3,588,005 | 4,889,024 | 4,430,852 | 4,457,883 | 4,422,550 | 4,286,603 |
| Change | - | 7.1% | 21.87% | 36.26% | -9.37% | 0.61% | -0.79% | -3.07% |
| P/E | 13.6x | 12.1x | 13.7x | 31.2x | 12.6x | 12.9x | 12.4x | 11.6x |
| PBR | 1.02x | 0.93x | 1.07x | 1.48x | 1.17x | 1.18x | 1.13x | 1.06x |
| PEG | - | 0.8x | 1.2x | -0.8x | 0x | 3.78x | 2.95x | 1.74x |
| Capitalization / Revenue | 0.83x | 0.72x | 0.86x | 1.08x | 0.88x | 0.87x | 0.84x | 0.83x |
| EV / Revenue | 0.78x | 0.73x | 0.86x | 1.08x | 0.96x | 0.93x | 0.9x | 0.85x |
| EV / EBITDA | 5.46x | 5.08x | 5.84x | 9.49x | 6.38x | 6.39x | 6.16x | 5.69x |
| EV / EBIT | 9.75x | 8.33x | 9.56x | 17.5x | 9.73x | 9.68x | 9.27x | 8.48x |
| EV / FCF | 10x | 36x | 20.4x | 13.9x | 19.6x | 16.1x | 15.4x | 13.6x |
| FCF Yield | 9.96% | 2.78% | 4.9% | 7.17% | 5.11% | 6.2% | 6.49% | 7.37% |
| Dividend per Share 2 | 100 | 120 | 140 | 155 | 160 | 160.5 | 166.6 | 172.2 |
| Rate of return | 3.57% | 4.2% | 3.87% | 3% | 3.45% | 3.28% | 3.41% | 3.52% |
| EPS 2 | 205.4 | 236.7 | 264.2 | 165.5 | 367.5 | 380 | 396 | 422.5 |
| Distribution rate | 48.7% | 50.7% | 53% | 93.6% | 43.5% | 42.2% | 42.1% | 40.8% |
| Net sales 1 | 3,513,357 | 4,031,414 | 4,180,972 | 4,509,821 | 4,624,727 | 4,777,194 | 4,920,452 | 5,019,794 |
| EBITDA 1 | 503,164 | 579,891 | 614,042 | 515,219 | 694,626 | 697,334 | 717,864 | 753,733 |
| EBIT 1 | 281,918 | 353,399 | 375,366 | 279,754 | 455,390 | 460,323 | 477,263 | 505,200 |
| Net income 1 | 214,718 | 243,961 | 264,513 | 160,025 | 332,053 | 327,560 | 333,722 | 350,304 |
| Net Debt 1 | -180,131 | 44,407 | 12,169 | 17,065 | 360,178 | 303,767 | 268,434 | 132,487 |
| Reference price 2 | 2,801.00 | 2,855.50 | 3,620.00 | 5,161.00 | 4,633.00 | 4,891.00 | 4,891.00 | 4,891.00 |
| Nbr of stocks (in thousands) | 1,045,773 | 1,015,514 | 987,800 | 943,995 | 878,626 | 849,339 | - | - |
| Announcement Date | 27/01/22 | 30/01/23 | 30/01/24 | 30/01/25 | 29/01/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.98x | 8.37x | 26.54x | -.--% | 33.47B | |
| 12.87x | 0.93x | 6.39x | 3.28% | 26.49B | |
| 20.4x | 1.9x | 11.1x | 1.64% | 8B | |
| 12.29x | 1.01x | 5.76x | 2.42% | 7.62B | |
| 14.87x | 0.49x | 5.96x | 2.41% | 6.55B | |
| 19.27x | - | - | 2.18% | 5.55B | |
| 52.08x | 3.33x | 20.21x | 1.22% | 3.67B | |
| 28.18x | 8.29x | 19.58x | 1.06% | 3.03B | |
| 218.04x | - | - | - | 2.81B | |
| Average | 46.00x | 3.47x | 13.65x | 1.78% | 10.8B | |
| Weighted average by Cap. | 29.79x | 4.15x | 15.34x | 1.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7751 Stock
- CAJPY Stock
- Valuation Canon Inc.
Select your edition
All financial news and data tailored to specific country editions
